13 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $9M | $6M | 32.0% | -61.3% | 113.5% | 57.4% | -$5M | $925000 | $2M |
| 2024 | $8M | $4M | 40.2% | -47.8% | 57.8% | 39.7% | -$3M | $253000 | $5M |
| 2023 | $7M | -$6M | 39.0% | -96.4% | -134.7% | -71.0% | -$6M | $407000 | $2M |
| 2022 | $4M | -$8M | 14.2% | -181.9% | -183.2% | -85.4% | -$7M | $531000 | $2M |
| 2021 | $131000 | -$11M | 100.0% | -8074.0% | -96.9% | -83.8% | -$7M | — | $11M |
| 2020 | $142000 | -$6M | 98.6% | -4328.2% | -296.6% | -172.7% | -$6M | — | $2M |
| 2019 | — | -$5M | — | — | -523.0% | -185.8% | -$6M | — | $1M |
| 2018 | — | -$6M | — | — | -112.8% | -83.9% | -$4M | — | $5M |
| 2017 | — | -$5M | — | — | 469.1% | -223.5% | -$4M | — | $2M |
| 2016 | — | -$4M | — | — | -284.2% | -201.6% | -$2M | — | $34000 |
| 2015 | — | -$3M | — | — | 131.5% | -91.9% | — | — | $919000 |
| 2014 | — | -$468000 | — | — | -97.9% | -60.1% | — | — | $645000 |
| 2010 | — | -$2M | — | — | 122.3% | -2823.2% | — | — | $33000 |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $3M | -$2M | 31.7% | -56.1% | -74.6% | -27.0% | $24000 | $981000 | $453000 |
| Mar '26 | $2M | -$1M | 39.3% | -58.7% | -37.3% | -17.4% | -$2M | $1M | $654000 |
| Dec '25 | $3M | -$3M | 13.5% | -82.8% | -58.3% | -29.5% | -$2M | $925000 | $2M |
| Sep '25 | $3M | -$1M | 39.2% | -52.7% | -18.3% | -11.5% | -$500000 | $933000 | $4M |
| Jun '25 | $2M | -$450000 | 56.0% | -29.2% | -6.1% | -4.6% | — | $172000 | $4M |
| Mar '25 | $1M | -$1M | 28.4% | -71.7% | -17.6% | -12.1% | — | $210000 | $4M |
| Dec '24 | $1M | -$715000 | 24.2% | -47.4% | -10.3% | -7.1% | — | $253000 | $5M |
| Sep '24 | $2M | -$1M | 43.0% | -71.0% | -29.2% | -18.5% | — | $300000 | $2M |
| Jun '24 | $2M | -$964000 | 49.7% | -44.3% | -16.9% | -12.0% | — | $616000 | $3M |
| Mar '24 | $3M | -$1M | 40.1% | -35.9% | -27.1% | -15.2% | — | $800000 | $1M |
| Dec '23 | $3M | -$1M | 44.6% | -56.2% | -27.5% | -14.5% | — | $407000 | $2M |
| Sep '23 | $2M | -$1M | 63.8% | -51.3% | -19.1% | -10.1% | — | $498000 | $4M |
| Jun '23 | $1M | -$1M | 40.2% | -120.5% | -37.6% | -17.7% | — | $458000 | $1M |
| Mar '23 | $720000 | -$3M | -59.3% | -346.1% | -56.9% | -31.3% | — | $500000 | $2M |
| Dec '22 | $3M | -$2M | 12.3% | -94.1% | -52.5% | -24.5% | -$1M | $531000 | $2M |
| Sep '22 | $726000 | -$2M | -20.8% | -272.0% | -36.6% | -24.7% | -$2M | $86000 | $4M |
| Jun '22 | $801000 | -$2M | 40.2% | -206.2% | -22.3% | -16.1% | -$1M | $97000 | $6M |
| Mar '22 | $404000 | -$2M | 9.4% | -521.0% | -23.5% | -17.8% | -$3M | $142000 | $8M |
| Dec '21 | $43000 | -$3M | 100.0% | -6330.2% | -25.0% | -21.6% | -$3M | — | $11M |
| Sep '21 | $31000 | -$2M | 100.0% | -6535.5% | -65.0% | -40.4% | -$1M | — | $4M |
How the market has priced MYSZ against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, My Size, Inc.'s revenue has grown 131.1% per year. These are computed facts, not advice.
As of FY2025, My Size, Inc. reported $925000 of total debt against $2M of cash.
In FY2025, gross margin was 32.0%, operating margin -61.3%, and net margin 62.5%.
As of Sep '26, My Size, Inc. traded at a price-to-earnings ratio of about 1.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.