tradmap

MWC Financials Micware Co., Ltd.

3 years of revenue, profit, cash flow and balance-sheet history through FY2026, from SEC filings, in JPY as reported — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 11.8% per year over the past 2 years.
  • Net income has grown slower than revenue (8.1% vs 11.8% per year).
  • Operating margin has been roughly flat, at 10.8% in the latest year.
  • Free cash flow has grown 185.0% per year over the past 2 years.

Financial health

  • The company holds more cash (¥8.3B) than total debt (¥5.4B).
  • Total debt has grown faster than revenue (26.1% vs 11.8% per year).
  • Operating income covered interest expense 48× in the latest year, down from 52× 2 years ago.
  • Total debt is 1.9× EBITDA.
Revenue & net income
¥0 ¥11B ¥22B 2024 2025 2026
RevenueNet income
Margins (gross / operating / net)
0% 18% 37% 2024 2025 2026
GrossOperatingNet
Return on equity & assets (ROE / ROA)
0% 10% 20% 2024 2025 2026
ROEROA
Free cash flow (CFO − capex)
¥0 ¥903M ¥2B 2024 2025 2026
Free cash flow
Cash vs total debt
¥0 ¥4B ¥8B 2024 2025 2026
CashTotal debt
Cash flow: operating / investing / financing
-¥795M ¥717M ¥2B ¥0 2024 2025 2026
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2026 ¥21.9B ¥1.6B 36.8% 10.8% 20.0% 6.6% ¥1.8B ¥5.4B ¥8.3B
2025 ¥21.1B ¥1.3B 35.0% 10.2% 20.4% 5.8% ¥1.6B ¥4.3B ¥7.7B
2024 ¥17.5B ¥1.4B 30.4% 10.8% — — ¥222M — —

Frequently asked questions

Is MWC growing its revenue and profit?

Over the past 2 years, Micware Co., Ltd.'s revenue has grown 11.8% per year, and net income grown 8.1% per year. These are computed facts, not advice.

How much debt does MWC have?

As of FY2026, Micware Co., Ltd. reported ¥5.4B of total debt against ¥8.3B of cash; operating income covered interest expense 48×.

What is MWC's profit margin?

In FY2026, gross margin was 36.8%, operating margin 10.8%, and net margin 7.3%.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — its annual and interim reports, in JPY as reported (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (annual and interim filings, reported in JPY) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.