14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $198M | -$1M | 24.1% | 1.3% | — | $126M | $51M |
| 2024 | $174M | -$44M | 17.7% | -29.0% | — | $52M | $14M |
| 2023 | $166M | $55M | 10.7% | -97.5% | — | $40M | $23M |
| 2022 | $110M | -$81M | -0.5% | -86.4% | — | $54M | $40M |
| 2021 | $137M | -$57M | -4.7% | -47.1% | — | $49M | $54M |
| 2020 | $105M | -$152M | -25.7% | -146.2% | — | $48M | $21M |
| 2019 | $117M | -$60M | 7.7% | -54.6% | — | $25M | $46M |
| 2018 | $128M | -$45M | 25.0% | -36.8% | -$62M | $25M | $16M |
| 2017 | $67M | -$11M | 29.8% | -39.0% | -$33M | — | $27M |
| 2016 | $60M | $21M | 53.4% | 25.4% | $6M | — | $37M |
| 2015 | $73M | -$20M | 52.6% | -67.6% | $15M | — | $26M |
| 2014 | $45M | — | 10.4% | -905.4% | — | — | $12M |
| 2013 | $46M | — | 24.8% | -435.8% | — | — | $24M |
| 2012 | $6M | — | 35.3% | -1532.1% | — | — | $71M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $74M | $33M | 42.5% | 55.7% | — | $126M | $57M |
| Dec '25 | $65M | $38M | 26.9% | 34.2% | — | $126M | $51M |
| Sep '25 | $51M | -$462000 | 15.5% | -16.7% | — | $126M | $51M |
| Jun '25 | $47M | $3M | 26.3% | -7.2% | — | $126M | $54M |
| Mar '25 | $36M | -$6M | 28.2% | -21.4% | — | $126M | $69M |
| Dec '24 | $34M | -$8M | 1.1% | -43.4% | — | $52M | $14M |
| Sep '24 | $52M | -$2M | 26.4% | -0.2% | — | $31M | $29M |
| Jun '24 | $47M | -$13M | 22.7% | -29.4% | — | $34M | $41M |
| Mar '24 | $41M | -$20M | 14.6% | -53.3% | — | $37M | $22M |
| Dec '23 | $59M | $141M | 22.2% | -80.7% | — | $40M | $23M |
| Sep '23 | $38M | -$28M | 9.8% | -75.1% | — | $40M | $49M |
| Jun '23 | $34M | -$43M | -10.1% | -125.1% | — | $40M | $85M |
| Mar '23 | $35M | -$36M | 12.8% | -123.2% | — | $48M | $191M |
| Dec '22 | $28M | -$42M | -1.0% | -138.7% | — | $54M | $40M |
| Sep '22 | $26M | -$11M | 5.8% | -59.9% | — | $64M | $55M |
| Jun '22 | $31M | -$12M | 13.8% | -54.1% | — | $64M | $44M |
| Mar '22 | $26M | -$21M | -23.5% | -94.4% | — | $64M | $64M |
| Dec '21 | $35M | -$21M | -16.9% | -64.4% | — | $49M | $54M |
| Sep '21 | $37M | -$17M | 0.9% | -47.0% | — | $24M | $63M |
| Jun '21 | $41M | -$6M | 10.0% | -22.0% | — | $24M | $42M |
How the market has priced MUX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Mcewen Inc.'s revenue has grown 13.5% per year. These are computed facts, not advice.
As of FY2025, Mcewen Inc. reported $126M of total debt against $51M of cash.
In FY2025, gross margin was 24.1%, operating margin 1.3%, and net margin -0.6%.
As of Jun '26, Mcewen Inc. traded at a price-to-earnings ratio of about 9.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.