15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.5% per year over the past 5 years.
Net income has grown slower than revenue (4.0% vs 11.5% per year).
Operating margin has contracted, at 3.7% in the latest year.
Free cash flow has grown 2.4% per year over the past 5 years.
Financial health
Total debt has grown faster than revenue (648.1% vs 11.5% per year).
Operating income covered interest expense 6.5× in the latest year.
Shareholder returns
Dividends have been paid for 6 consecutive years, consuming 8.8% of earnings and 11.1% of free cash flow.
The dividend has grown 43.2% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$19.4B
$471M
0.0%
3.7%
$374M
—
$29M
2024
$20.2B
$503M
0.0%
3.7%
$390M
—
$47M
2023
$21.5B
$557M
0.0%
3.8%
$448M
—
$118M
2022
$23.4B
$673M
0.0%
4.1%
$689M
—
$61M
2021
$17.4B
$397M
0.0%
3.5%
$463M
—
$256M
2020
$11.3B
$386M
0.0%
5.0%
$333M
—
$164M
2019
$14.0B
$155M
0.0%
1.9%
$109M
—
$280M
2018
$14.4B
$214M
0.0%
2.3%
$194M
—
$185M
2017
$12.8B
$245M
84.5%
2.2%
$25M
—
$170M
2016
$11.6B
$222M
83.0%
3.3%
$75M
—
$154M
2015
—
$176M
—
—
$11M
$490M
$34M
2014
—
$244M
—
—
$170M
$488M
$327M
2013
—
$235M
—
—
$193M
$555M
$295M
2012
—
$84M
—
—
$134M
$1M
$57M
2011
—
$324M
—
—
$89M
—
$37M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$4.8B
$136M
0.0%
4.3%
$222M
—
$119M
Dec '25
$4.7B
$142M
0.0%
4.4%
$129M
—
$29M
Sep '25
$5.1B
$130M
0.0%
3.9%
$68M
—
$43M
Jun '25
$5.0B
$146M
0.0%
4.4%
$137M
—
$54M
Mar '25
$4.5B
$53M
0.0%
1.9%
$41M
—
$49M
Dec '24
$4.7B
$143M
0.0%
4.2%
$122M
—
$47M
Sep '24
$5.2B
$149M
0.0%
4.2%
$65M
—
$53M
Jun '24
$5.5B
$145M
0.0%
4.0%
$143M
—
$80M
Mar '24
$4.8B
$66M
0.0%
2.2%
$60M
—
$57M
Dec '23
$5.1B
$150M
0.0%
4.3%
$162M
—
$118M
Sep '23
$5.8B
$168M
0.0%
4.3%
$111M
—
$125M
Jun '23
$5.6B
$133M
0.0%
3.6%
$99M
—
$93M
Mar '23
$5.1B
$106M
0.0%
3.2%
$77M
—
$102M
Dec '22
$5.4B
$118M
0.0%
3.2%
$141M
—
$61M
Sep '22
$6.2B
$220M
0.0%
5.0%
$177M
—
$193M
Jun '22
$6.8B
$183M
0.0%
3.9%
$96M
—
$240M
Mar '22
$5.1B
$152M
0.0%
4.3%
$275M
—
$356M
Dec '21
$4.8B
$109M
0.0%
3.4%
$87M
—
$256M
Sep '21
$4.6B
$104M
0.0%
3.4%
$181M
—
$301M
Jun '21
$4.5B
$129M
0.0%
4.3%
$18M
—
$165M
Valuation over time
How the market has priced MUSA against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 7.1× (Mar '23) to 20.6× (Jun '26).
The price-to-sales ratio has risen from 0.2× (Mar '23) to 0.5× (Jun '26).
The dividend yield has fallen from 0.6% (Mar '23) to 0.4% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MUSA growing its revenue and profit?
Over the past 5 years, Murphy Usa Inc.'s revenue has grown 11.5% per year, and net income grown 4.0% per year. These are computed facts, not advice.
How much debt does MUSA have?
As of FY2025, Murphy Usa Inc. reported — of total debt against $29M of cash; operating income covered interest expense 6.5×.
What is MUSA's profit margin?
In FY2025, gross margin was —, operating margin 3.7%, and net margin 2.4%.
What is MUSA's P/E ratio?
As of Jun '26, Murphy Usa Inc. traded at a price-to-earnings ratio of about 20.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.