15 years of revenue, profit, cash flow and balance-sheet history through FY2026, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2026 | $6M | -$4M | 1.5% | -77.2% | -$4M | — | $9M |
| 2025 | $11M | -$5M | 8.4% | -52.1% | -$4M | — | $1M |
| 2024 | $9M | $766000 | 17.2% | -37.5% | -$5M | — | $20M |
| 2023 | $7M | -$1M | 29.3% | -29.2% | -$306000 | — | $25M |
| 2022 | $8M | -$4M | 24.0% | -41.9% | -$5M | — | $26M |
| 2021 | $7M | -$4M | 22.8% | -56.5% | — | — | $5M |
| 2020 | $6M | -$4M | 18.3% | -73.5% | — | — | $6M |
| 2019 | $9M | -$2M | 2.2% | -40.6% | — | — | $8M |
| 2018 | $15M | -$7M | 7.3% | -25.8% | -$5M | — | $25M |
| 2017 | — | -$237000 | — | — | $2M | — | $27M |
| 2016 | — | -$968000 | — | — | — | — | $30M |
| 2015 | — | $2M | — | — | $4M | $481000 | $43M |
| 2014 | — | $1M | — | — | -$8M | $0 | $26M |
| 2013 | — | $6M | — | — | $22M | $73000 | $21M |
| 2012 | — | $11M | — | — | -$209000 | — | $45M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2M | -$1M | -8.0% | -100.7% | -$940000 | — | $9M |
| Dec '25 | $2M | -$694000 | 10.9% | -43.7% | -$228000 | — | $4M |
| Sep '25 | $1M | -$1M | -0.1% | -98.4% | -$2M | — | $956000 |
| Jun '25 | $2M | -$1M | 0.7% | -78.1% | -$514000 | — | $2M |
| Mar '25 | $2M | -$2M | -3.0% | -137.8% | -$391000 | — | $1M |
| Dec '24 | $4M | -$527000 | 12.3% | -18.3% | -$301000 | — | $689000 |
| Sep '24 | $3M | -$881000 | 9.9% | -40.8% | -$2M | — | $464000 |
| Jun '24 | $2M | -$962000 | 8.8% | -55.6% | -$1M | — | $3M |
| Mar '24 | $2M | -$883000 | 15.9% | -52.2% | -$2M | — | $20M |
| Dec '23 | $3M | -$421000 | 18.2% | -27.6% | $1M | — | $4M |
| Sep '23 | $2M | $3M | 16.3% | -27.3% | -$4M | — | $21M |
| Jun '23 | $2M | -$565000 | 18.7% | -47.5% | -$597000 | — | $25M |
| Mar '23 | $2M | $111000 | 18.4% | -8.9% | -$2M | — | $25M |
| Dec '22 | $2M | -$241000 | 29.6% | -24.8% | -$479000 | — | $27M |
| Sep '22 | $2M | -$153000 | 43.1% | -13.0% | $3M | — | $28M |
| Jun '22 | $1M | -$1M | 18.2% | -107.0% | -$668000 | — | $25M |
| Mar '22 | $2M | -$915000 | 15.7% | -54.8% | $832000 | — | $26M |
| Dec '21 | $3M | -$1M | 29.1% | -28.0% | — | — | $25M |
| Sep '21 | $2M | -$632000 | 27.3% | -46.0% | — | — | $26M |
| Jun '21 | $2M | -$915000 | 21.6% | -45.4% | — | — | $4M |
How the market has priced MSN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, EMERSON RADIO CORP's revenue has declined 3.3% per year. These are computed facts, not advice.
As of FY2026, EMERSON RADIO CORP reported — of total debt against $9M of cash.
In FY2026, gross margin was 1.5%, operating margin -77.2%, and net margin -68.1%.
As of Jun '26, EMERSON RADIO CORP traded at a price-to-earnings ratio of about 13.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.