7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $11M | $7M | 81.5% | 28.8% | $4M | — | $5M |
| 2024 | $9M | -$3M | 62.9% | -20.1% | -$3M | — | $859271 |
| 2023 | $7M | -$14M | 47.6% | -236.9% | -$14M | — | $2M |
| 2022 | $10M | -$36M | 52.0% | -339.3% | -$20M | — | $979306 |
| 2021 | $15M | $288000 | 50.1% | -229.0% | -$22M | — | $18M |
| 2020 | $19M | -$2M | 65.4% | 0.0% | $4M | — | $4M |
| 2019 | $12M | -$4M | 58.7% | -43.7% | -$5M | — | $2M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $4M | $315827 | 87.2% | 26.2% | $2M | — | $6M |
| Dec '25 | $4M | $839313 | 85.0% | 14.9% | $2M | — | $5M |
| Sep '25 | $3M | $789296 | 80.7% | 25.8% | — | — | $4M |
| Jun '25 | $3M | $4M | 82.4% | 75.9% | — | — | $2M |
| Mar '25 | $2M | $1M | 73.5% | -5.3% | — | — | $1M |
| Dec '24 | $2M | -$3M | 45.8% | -33.5% | -$1M | — | $859271 |
| Sep '24 | $2M | -$554580 | 60.2% | -107.2% | -$680295 | — | $1M |
| Jun '24 | $2M | $2M | 59.0% | 109.4% | — | — | $300000 |
| Mar '24 | $3M | -$2M | 78.0% | -40.1% | — | — | $500000 |
| Dec '23 | $2M | $3M | 61.4% | 18.2% | -$4M | — | $2M |
| Sep '23 | $2M | -$4M | 50.9% | -157.3% | -$1M | — | $1M |
| Jun '23 | $2M | -$8M | 50.2% | -494.6% | -$3M | — | $2M |
| Mar '23 | $2M | -$5M | 27.8% | -312.9% | -$6M | — | $6M |
| Dec '22 | $4M | -$5M | 60.6% | -137.5% | -$3M | — | $979306 |
| Sep '22 | $1M | -$9M | 50.7% | -617.5% | -$5M | — | $3M |
| Jun '22 | $2M | -$7M | 57.4% | -332.8% | -$7M | — | $5M |
| Mar '22 | $3M | -$15M | 39.4% | -469.7% | -$6M | — | $12M |
| Dec '21 | $8M | -$7M | 40.5% | -82.5% | -$4M | — | $18M |
| Sep '21 | $2M | -$7M | 55.6% | -298.7% | -$6M | — | $22M |
| Jun '21 | $2M | -$6M | 59.5% | -266.8% | -$5M | — | $28M |
How the market has priced MSGM against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Motorsport Games Inc.'s revenue has declined 9.9% per year. These are computed facts, not advice.
As of FY2025, Motorsport Games Inc. reported — of total debt against $5M of cash; operating income covered interest expense 173×.
In FY2025, gross margin was 81.5%, operating margin 28.8%, and net margin 61.3%.
As of Jun '26, Motorsport Games Inc. traded at a price-to-earnings ratio of about 3.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.