15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 8.2% per year over the past 5 years.
Net income has grown slower than revenue (-93.6% vs 8.2% per year).
Financial health
Total debt ($387M) exceeds cash ($3M); net debt is $384M.
Total debt has grown in line with revenue (6.7% vs 8.2% per year).
Operating income covered interest expense 3.8× in the latest year.
Total debt is 4.5× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 58233644.9% of earnings.
The dividend has grown 6.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$195M
$43
0.0%
27.9%
—
$387M
$3M
2024
$192M
$44
0.0%
27.7%
-$16M
$361M
$4M
2023
$166M
$32
0.0%
23.6%
-$37M
$408M
$2M
2022
—
$42
—
—
-$30M
$362M
$4M
2021
—
$37
—
—
-$46M
$324M
$4M
2020
—
$38M
—
—
-$52M
$279M
$4M
2019
—
$34M
—
—
—
$254M
$2M
2018
—
$32M
—
—
—
$211M
$4M
2017
—
$23M
—
—
—
$176M
$5M
2016
—
$23M
—
—
—
$154M
$4M
2015
—
$20M
—
—
—
$143M
$3M
2014
—
$18M
—
—
—
$159M
$3M
2013
—
$17M
—
—
—
$162M
$5M
2012
—
$14M
—
—
—
$140M
$3M
2011
—
$13M
—
—
—
$137M
$3M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$49M
$11M
0.0%
26.9%
—
$379M
$2M
Dec '25
$47M
$9M
0.0%
23.9%
—
$387M
$3M
Sep '25
$54M
$14M
0.0%
32.7%
—
$358M
$3M
Jun '25
—
$11M
—
—
—
$709M
$3M
Mar '25
$44M
$9M
0.0%
26.1%
—
$709M
—
Dec '24
$47M
$9M
0.0%
22.4%
-$4M
$361M
$4M
Sep '24
$55M
$14M
0.0%
31.8%
-$1M
$711M
$6M
Jun '24
$49M
$11M
0.0%
31.2%
-$3M
$719M
$8M
Mar '24
$41M
$11M
0.0%
24.3%
-$8M
$721M
$3M
Dec '23
$39M
$6M
0.0%
21.4%
-$4M
$408M
$2M
Sep '23
$47M
$10M
0.0%
27.4%
-$12M
$361M
$3M
Jun '23
$43M
$10M
0.0%
24.9%
-$13M
$367M
$4M
Mar '23
$38M
$6M
0.0%
19.6%
-$9M
$346M
$5M
Dec '22
—
$7M
—
—
-$8M
$362M
$4M
Sep '22
—
$14M
—
—
-$9M
$307M
$3M
Jun '22
—
$9M
—
—
-$10M
$311M
$4M
Mar '22
—
$12M
—
—
-$3M
$311M
$3M
Dec '21
—
$7M
—
—
-$4M
$324M
$4M
Sep '21
—
$11M
—
—
-$11M
$270M
$5M
Jun '21
—
$11M
—
—
-$19M
$277M
$6M
Valuation over time
How the market has priced MSEX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 34279307.4× (Mar '23) to 23728613.6× (Jun '26).
The price-to-sales ratio has fallen from 6.3× (Jan '24) to 5.2× (Jun '26).
The dividend yield has risen from 1.4% (Mar '23) to 2.5% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MSEX growing its revenue and profit?
Over the past 5 years, Middlesex Water Co's revenue has grown 8.2% per year, and net income declined 93.6% per year. These are computed facts, not advice.
How much debt does MSEX have?
As of FY2025, Middlesex Water Co reported $387M of total debt against $3M of cash; operating income covered interest expense 3.8×.
What is MSEX's profit margin?
In FY2025, gross margin was —, operating margin 27.9%, and net margin 0.0%.
What is MSEX's P/E ratio?
As of Jun '26, Middlesex Water Co traded at a price-to-earnings ratio of about 23728613.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.