10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $695M | -$59M | 0.0% | 10.1% | -11.2% | -2.1% | — | $2.0B | $109M |
| 2024 | $639M | -$97M | 0.0% | 6.0% | -16.4% | -3.2% | — | $2.2B | $128M |
| 2023 | $446M | -$134M | 0.0% | -6.5% | -20.0% | -4.1% | — | $2.3B | $228M |
| 2022 | $12M | -$326M | 0.0% | -2400.6% | -40.8% | -9.1% | — | $2.4B | $510M |
| 2021 | $107M | -$253M | 0.0% | -179.3% | -32.0% | -7.6% | — | $2.1B | $499M |
| 2020 | $49M | -$322M | 0.0% | -568.9% | -30.3% | -10.6% | — | $1.6B | $575M |
| 2019 | $627M | $34M | 0.0% | 28.4% | 3.8% | 1.2% | — | $1.4B | $299M |
| 2018 | $571M | -$22M | 0.0% | 24.1% | -2.6% | -0.8% | — | $1.6B | $346M |
| 2017 | $540M | -$76M | 0.0% | 14.9% | -10.3% | -2.6% | — | $2.0B | $348M |
| 2016 | $425M | -$243M | 0.0% | -12.9% | — | — | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Dec '23 | $141M | -$19M | 0.0% | 9.4% | -2.8% | -0.6% | — | $2.3B | $228M |
| Dec '22 | $4M | -$85M | 0.0% | -1651.9% | -10.7% | -2.4% | — | $2.4B | $510M |
| Dec '21 | $28M | -$54M | 0.0% | -158.5% | -6.8% | -1.6% | — | $2.1B | $499M |
| Dec '20 | $24M | -$61M | 0.0% | -216.6% | -5.8% | -2.0% | — | $1.6B | $575M |
How the market has priced MSC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, STUDIO CITY INTERNATIONAL HOLDINGS Ltd's revenue has grown 69.8% per year. These are computed facts, not advice.
As of FY2025, STUDIO CITY INTERNATIONAL HOLDINGS Ltd reported $2.0B of total debt against $109M of cash; operating income covered interest expense 0.6×.
In FY2025, gross margin was —, operating margin 10.1%, and net margin -8.5%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.