4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $6M | -$12M | 0.0% | -216.4% | -$10M | — | $24M |
| 2024 | $7M | -$21M | 0.0% | -255.1% | -$18M | — | $4M |
| 2023 | $5M | -$22M | 0.0% | -395.5% | -$6M | $8M | $1M |
| 2022 | $7M | -$13M | 0.0% | -165.4% | -$5M | — | $654000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2M | -$2M | 0.0% | -160.7% | -$2M | — | $23M |
| Dec '25 | $1M | -$2M | 0.0% | -171.6% | -$3M | — | $24M |
| Sep '25 | $2M | -$2M | 0.0% | -107.6% | -$2M | — | $1M |
| Jun '25 | $1M | -$3M | 0.0% | -233.8% | -$1M | — | $3M |
| Mar '25 | $1M | -$4M | 0.0% | -394.6% | -$4M | — | $5M |
| Dec '24 | $1M | -$3M | 0.0% | -199.6% | -$4M | — | $4M |
| Sep '24 | $2M | -$8M | 0.0% | -541.5% | -$13M | — | $9M |
| Jun '24 | $2M | -$6M | 0.0% | -228.1% | -$844000 | $642000 | $234000 |
| Mar '24 | $2M | -$4M | 0.0% | -112.7% | -$79000 | $3M | $491000 |
| Dec '23 | $2M | -$17M | 0.0% | -808.2% | -$3M | $8M | $1M |
| Sep '23 | $1M | -$2M | 0.0% | -140.9% | -$2M | — | $27900 |
| Jun '23 | $1M | -$653000 | 0.0% | -236.4% | -$346000 | — | $255452 |
| Mar '23 | $980000 | -$3M | 0.0% | -324.1% | -$955000 | — | $13981 |
| Dec '22 | — | -$13M | — | — | — | — | $654000 |
| Sep '22 | — | $184106 | — | — | — | — | $347671 |
| Jun '22 | — | -$130227 | — | — | — | — | $534389 |
| Mar '22 | — | -$186893 | — | — | — | — | $680069 |
| Dec '21 | — | -$413511 | — | — | — | — | $931271 |
| Sep '21 | — | -$30 | — | — | — | — | $24991 |
| Jun '21 | — | -$413 | — | — | — | — | — |
How the market has priced MSAI against its own fundamentals since 2023-12 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, MultiSensor AI Holdings, Inc.'s revenue has declined 8.6% per year. These are computed facts, not advice.
As of FY2025, MultiSensor AI Holdings, Inc. reported — of total debt against $24M of cash.
In FY2025, gross margin was —, operating margin -216.4%, and net margin -211.0%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.