15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 9.2% per year over the past 5 years.
Net income has grown faster than revenue (15.6% vs 9.2% per year).
Free cash flow has grown 10.5% per year over the past 5 years.
Financial health
Total debt ($19.6B) exceeds cash ($2.7B); net debt is $16.9B.
Total debt has grown in line with revenue (10.6% vs 9.2% per year).
Operating income covered interest expense 6.5× in the latest year.
Total debt is 3.0× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 40.8% of earnings and 34.0% of free cash flow.
The dividend has grown 12.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$27.0B
$4.2B
0.0%
23.1%
$5.0B
$19.6B
$2.7B
2024
$24.5B
$4.1B
0.0%
23.8%
$4.0B
$19.9B
$2.4B
2023
$22.7B
$3.8B
0.0%
23.2%
$3.8B
$13.5B
$3.4B
2022
$20.7B
$3.0B
0.0%
20.7%
$3.0B
$11.8B
$1.4B
2021
—
$3.1B
—
—
$3.1B
$11.0B
$1.8B
2020
—
$2.0B
—
—
$3.0B
$11.8B
$2.1B
2019
—
$1.7B
—
—
$1.9B
$13.2B
$1.2B
2018
—
$1.6B
—
—
$2.1B
$6.1B
$1.1B
2017
—
$1.5B
—
—
$1.6B
—
$1.2B
2016
—
$1.8B
—
—
$1.8B
—
$1.0B
2015
—
$1.6B
—
—
$1.6B
—
$1.4B
2014
—
$1.5B
—
—
$1.8B
$3.4B
$2.0B
2013
—
$1.4B
—
—
$940M
—
$2.3B
2012
—
$1.2B
—
—
$1.0B
—
$2.3B
2011
—
$993M
—
—
$1.4B
—
$2.1B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$7.6B
$1.1B
0.0%
23.1%
-$750M
$20.6B
$1.6B
Dec '25
$6.6B
$821M
0.0%
18.5%
$2.1B
$19.6B
$2.7B
Sep '25
$6.4B
$747M
0.0%
18.4%
$2.0B
$19.6B
$2.5B
Jun '25
$7.0B
$1.2B
0.0%
26.2%
$1.6B
$19.7B
$1.7B
Mar '25
$7.1B
$1.4B
0.0%
28.4%
-$677M
$19.5B
$1.6B
Dec '24
$6.1B
$788M
0.0%
18.8%
$1.9B
$19.9B
$2.4B
Sep '24
$5.7B
$747M
0.0%
19.4%
$1.8B
$12.8B
$1.8B
Jun '24
$6.2B
$1.1B
0.0%
26.4%
$1.1B
$12.8B
$1.7B
Mar '24
$6.5B
$1.4B
0.0%
29.7%
-$868M
$13.4B
$1.5B
Dec '23
$5.6B
$756M
0.0%
19.9%
$1.7B
$13.5B
$3.4B
Sep '23
$5.4B
$730M
0.0%
18.5%
$1.7B
$13.6B
$2.9B
Jun '23
$5.9B
$1.0B
0.0%
24.8%
$1.4B
$12.1B
$1.2B
Mar '23
—
$1.2B
—
—
-$903M
$12.1B
$1.0B
Dec '22
—
$466M
—
—
$1.4B
$11.8B
$1.4B
Sep '22
—
$546M
—
—
$1.3B
$10.8B
$802M
Jun '22
—
$967M
—
—
$1.2B
$10.9B
$909M
Mar '22
—
$1.1B
—
—
-$824M
$10.9B
$772M
Dec '21
—
$803M
—
—
$1.3B
$11.0B
$1.8B
Sep '21
—
$537M
—
—
$1.2B
$10.7B
$1.4B
Jun '21
—
$820M
—
—
$1.1B
$10.8B
$888M
Valuation over time
How the market has priced MRSH against its own fundamentals since 2026-01 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 21.8× (Jan '26) to 18.8× (Jun '26).
The price-to-sales ratio has fallen from 3.4× (Jan '26) to 2.9× (Jun '26).
The dividend yield has risen from 1.9% (Jan '26) to 2.2% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MRSH growing its revenue and profit?
Over the past 5 years, Marsh McLennan's revenue has grown 9.2% per year, and net income grown 15.6% per year. These are computed facts, not advice.
How much debt does MRSH have?
As of FY2025, Marsh McLennan reported $19.6B of total debt against $2.7B of cash; operating income covered interest expense 6.5×.
What is MRSH's profit margin?
In FY2025, gross margin was —, operating margin 23.1%, and net margin 15.4%.
What is MRSH's P/E ratio?
As of Jun '26, Marsh McLennan traded at a price-to-earnings ratio of about 18.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.