12 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $55M | -$586000 | 51.2% | -11.8% | -0.9% | -0.7% | $3M | $2M | $44M |
| 2024 | $50M | $781000 | 51.8% | -14.1% | 1.2% | 1.0% | $4M | $4M | $42M |
| 2023 | $64M | $9M | 58.4% | 9.2% | 16.8% | 13.4% | $12M | — | $37M |
| 2022 | $60M | $6M | 56.6% | 10.4% | 15.9% | 11.1% | $7M | — | $27M |
| 2021 | $55M | $4M | 60.0% | 9.1% | 15.9% | 11.0% | $8M | $5M | $21M |
| 2020 | $42M | -$9M | 43.0% | -18.0% | -48.9% | -26.2% | -$3M | $8M | $15M |
| 2019 | $38M | -$15M | 48.9% | -38.4% | -79.3% | -41.5% | -$9M | $8M | $14M |
| 2018 | $49M | -$18M | 51.3% | -35.1% | -71.2% | -39.4% | -$17M | $12M | $23M |
| 2017 | $36M | -$21M | 59.8% | -56.2% | -193.9% | -67.1% | -$22M | $12M | $13M |
| 2016 | — | -$17M | — | — | -62.2% | -40.3% | -$20M | $8M | $30M |
| 2015 | — | -$18M | — | — | 25.8% | -165.9% | -$12M | $8M | $2M |
| 2014 | — | -$10M | — | — | 18.7% | — | — | — | $10M |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $19M | -$4M | 53.9% | -23.4% | -4.9% | -4.0% | -$1M | $905000 | $44M |
| Mar '26 | $15M | -$296000 | 52.7% | -18.3% | -0.4% | -0.4% | -$4M | $1M | $40M |
| Dec '25 | $15M | $1M | 50.8% | -7.2% | 1.7% | 1.4% | -$975000 | $2M | $44M |
| Sep '25 | $14M | $54000 | 51.3% | -11.0% | 0.1% | 0.1% | $543000 | $2M | $45M |
| Jun '25 | $13M | -$670000 | 51.3% | -14.9% | -1.0% | -0.8% | $3M | $3M | $45M |
| Mar '25 | $13M | -$1M | 51.4% | -14.7% | -1.8% | -1.5% | $527000 | $3M | $42M |
| Dec '24 | $13M | $1M | 51.3% | -11.8% | 1.9% | 1.6% | $2M | $4M | $42M |
| Sep '24 | $12M | $2M | 49.2% | -17.5% | 3.8% | 3.1% | $3M | — | $40M |
| Jun '24 | $11M | -$3M | 49.0% | -26.5% | -4.5% | -3.9% | $2M | — | $37M |
| Mar '24 | $14M | -$202000 | 56.5% | -4.2% | -0.4% | -0.3% | -$2M | — | $35M |
| Dec '23 | $17M | $2M | 58.1% | 9.5% | 3.6% | 2.9% | $2M | — | $37M |
| Sep '23 | $16M | $2M | 60.2% | 12.0% | 4.8% | 3.9% | $4M | — | $35M |
| Jun '23 | $16M | $4M | 58.4% | 10.3% | 8.4% | 6.8% | $6M | — | $31M |
| Mar '23 | $15M | $761000 | 56.8% | 4.7% | 1.9% | 1.5% | $193000 | — | $24M |
| Dec '22 | $16M | $616000 | 51.4% | 3.5% | 1.6% | 1.1% | $4M | — | $27M |
| Sep '22 | $15M | $2M | 58.8% | 12.5% | 5.2% | 3.5% | $584000 | — | $23M |
| Jun '22 | $15M | $2M | 58.4% | 11.8% | 5.0% | 3.6% | $3M | — | $23M |
| Mar '22 | $14M | $2M | 58.0% | 14.1% | 6.4% | 4.5% | -$993000 | $4M | $20M |
| Dec '21 | $18M | $4M | 62.8% | 20.8% | 13.5% | 9.3% | $6M | $5M | $21M |
| Sep '21 | $15M | $880000 | 57.1% | 7.3% | 4.1% | 2.5% | $2M | $5M | $15M |
How the market has priced MRAM against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Everspin Technologies's revenue has grown 5.6% per year. These are computed facts, not advice.
As of FY2025, Everspin Technologies reported $2M of total debt against $44M of cash.
In FY2025, gross margin was 51.2%, operating margin -11.8%, and net margin -1.1%.
As of Sep '26, Everspin Technologies traded at a price-to-earnings ratio of about 249.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.