Growth & profitability
- Revenue has declined 27.9% per year over the past 3 years.
Financial health
- Operating income covered interest expense 284× in the latest year.
4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $26M | -$34M | 55.1% | -110.8% | — | — | $7M |
| 2024 | $36M | -$9M | 58.1% | -32.1% | — | — | $9M |
| 2023 | — | -$4M | — | — | — | — | $3M |
| 2022 | — | -$8M | — | — | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Dec '25 | $5M | -$20M | 58.4% | -294.6% | — | — | $7M |
| Sep '25 | $6M | -$11M | 47.7% | -156.3% | — | — | $10M |
| Jun '25 | $7M | -$1M | 58.5% | -21.6% | — | — | $4M |
| Mar '25 | $8M | -$2M | 55.8% | -32.8% | — | — | $7M |
| Dec '24 | $10M | -$2M | 54.4% | -11.3% | — | — | $9M |
| Sep '24 | $10M | -$3M | 58.5% | -26.0% | — | — | $10M |
| Jun '24 | $7M | -$3M | 60.8% | -43.6% | — | — | — |
| Mar '24 | $9M | -$866800 | 59.7% | -54.8% | — | — | — |
| Dec '23 | — | -$148900 | — | — | — | — | $3M |
| Sep '23 | — | -$1M | — | — | — | — | — |
How the market has priced MPU against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, Mega Matrix Inc's revenue has declined 27.9% per year. These are computed facts, not advice.
As of FY2025, Mega Matrix Inc reported — of total debt against $7M of cash; operating income covered interest expense 284×.
In FY2025, gross margin was 55.1%, operating margin -110.8%, and net margin -131.4%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.