15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 12.0% per year over the past 5 years.
Net income has grown slower than revenue (10.8% vs 12.0% per year).
Operating margin has expanded, at 21.5% in the latest year.
Free cash flow has grown 7.5% per year over the past 5 years.
Financial health
Total debt ($1.1B) exceeds cash ($475M); net debt is $598M.
Total debt has grown faster than revenue (19.0% vs 12.0% per year).
Total debt is 1.5× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 20.6% of earnings and 17.4% of free cash flow.
The dividend has grown 8.4% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.4B
$374M
61.0%
21.5%
$443M
$1.1B
$475M
2024
$2.3B
$370M
60.6%
21.3%
$449M
$699M
$503M
2023
$2.0B
$141M
58.6%
11.3%
$197M
$972M
$338M
2022
$1.9B
$71M
58.3%
9.0%
$168M
$1.1B
$377M
2021
$1.7B
$193M
58.9%
15.1%
$348M
$359M
$484M
2020
$1.4B
$224M
60.0%
15.5%
$308M
$449M
$423M
2019
$1.2B
$152M
59.0%
16.1%
$254M
$524M
$334M
2018
$1.0B
$183M
59.7%
21.2%
$239M
$70M
$369M
2017
$912M
$137M
57.6%
18.6%
$184M
—
$308M
2016
$799M
$161M
56.9%
22.6%
$151M
—
—
2015
—
$133M
—
—
$184M
—
—
2014
—
$78M
—
—
$78M
—
—
2013
—
$123M
—
—
$153M
—
—
2012
—
$108M
—
—
$116M
—
—
2011
—
$98M
—
—
$142M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$645M
$107M
62.9%
24.2%
$54M
$1.7B
$493M
Dec '25
$641M
$115M
61.1%
24.9%
$161M
$1.1B
$475M
Sep '25
$617M
$92M
60.9%
20.7%
$160M
$849M
$474M
Jun '25
$605M
$89M
61.9%
20.7%
$62M
$839M
$504M
Mar '25
$582M
$79M
60.2%
19.6%
$59M
$804M
$512M
Dec '24
$591M
$117M
60.7%
28.5%
$113M
$699M
$503M
Sep '24
$569M
$120M
60.9%
20.3%
$156M
$865M
$553M
Jun '24
$572M
$69M
61.1%
19.0%
$121M
$900M
$391M
Mar '24
$543M
$64M
59.8%
17.1%
$60M
$949M
$354M
Dec '23
$539M
$74M
61.9%
17.5%
$108M
$972M
$338M
Sep '23
$516M
$39M
60.6%
13.6%
$101M
$1.1B
$325M
Jun '23
$505M
$36M
57.1%
8.3%
-$6M
$1.2B
$343M
Mar '23
$480M
-$8M
54.4%
5.1%
-$6M
$1.1B
$352M
Dec '22
$475M
$3M
58.9%
7.5%
$67M
$1.1B
$377M
Sep '22
$468M
-$9M
58.3%
4.7%
$68M
$1.2B
$373M
Jun '22
$470M
$30M
58.0%
11.5%
$37M
$1.2B
$380M
Mar '22
$457M
$46M
58.1%
12.3%
-$5M
$504M
$484M
Dec '21
$462M
$57M
59.0%
16.2%
$106M
$359M
$484M
Sep '21
$429M
$49M
57.3%
15.8%
$92M
$374M
$427M
Jun '21
$415M
$33M
59.5%
11.4%
$109M
$374M
$388M
Valuation over time
How the market has priced MORN against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 109.5× (Mar '23) to 14.4× (Jun '26).
The price-to-sales ratio has fallen from 4.1× (Mar '23) to 2.2× (Jun '26).
The dividend yield has risen from 0.8% (Mar '23) to 1.4% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MORN growing its revenue and profit?
Over the past 5 years, Morningstar, Inc.'s revenue has grown 12.0% per year, and net income grown 10.8% per year. These are computed facts, not advice.
How much debt does MORN have?
As of FY2025, Morningstar, Inc. reported $1.1B of total debt against $475M of cash.
What is MORN's profit margin?
In FY2025, gross margin was 61.0%, operating margin 21.5%, and net margin 15.3%.
What is MORN's P/E ratio?
As of Jun '26, Morningstar, Inc. traded at a price-to-earnings ratio of about 14.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.