15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.0% per year over the past 5 years.
Net income has grown slower than revenue (-3.4% vs 11.0% per year).
Operating margin has contracted, at 13.4% in the latest year.
Free cash flow has grown 3.0% per year over the past 5 years.
Financial health
Total debt ($4.2B) exceeds cash ($418M); net debt is $3.8B.
Total debt has grown faster than revenue (38.3% vs 11.0% per year).
Operating income covered interest expense 2.5× in the latest year, down from 16× 5 years ago.
Total debt is 4.8× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 20.0% of earnings and 11.9% of free cash flow.
The dividend has grown 6.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$3.9B
$295M
46.7%
13.4%
$497M
$4.2B
$418M
2024
$3.6B
$190M
47.6%
13.9%
$410M
$4.5B
$420M
2023
$3.6B
-$1.8B
45.3%
-42.9%
$232M
$4.8B
$507M
2022
$3.5B
$333M
43.6%
17.4%
$365M
$4.9B
—
2021
$3.0B
$551M
46.8%
23.7%
$553M
$817M
—
2020
$2.3B
$350M
45.0%
19.5%
$428M
$830M
—
2019
$1.9B
$140M
43.7%
11.6%
$181M
$884M
—
2018
$2.1B
$393M
47.2%
23.8%
$351M
$348M
$644M
2017
$1.9B
$339M
46.5%
21.2%
$324M
$393M
$334M
2016
$1.3B
$105M
43.7%
12.1%
$161M
$612M
$229M
2015
—
$122M
—
—
—
—
$228M
2014
—
$116M
—
—
—
—
$305M
2013
—
$36M
—
—
$64M
—
$289M
2012
—
$48M
—
—
$119M
—
$288M
2011
—
$130M
—
—
$140M
—
$313M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.1B
$84M
47.0%
13.8%
$28M
$4.0B
$463M
Dec '25
$1.0B
$107M
46.4%
13.8%
$92M
$4.2B
$418M
Sep '25
$988M
$74M
46.7%
14.0%
$146M
$4.3B
$413M
Jun '25
$973M
$62M
46.6%
13.9%
$136M
$4.4B
$498M
Mar '25
$936M
$52M
47.4%
11.9%
$123M
$4.5B
$407M
Dec '24
$934M
$91M
47.2%
14.6%
$125M
$4.5B
$420M
Sep '24
$896M
$62M
48.2%
14.3%
$141M
$4.8B
$439M
Jun '24
$887M
$23M
47.2%
14.3%
$95M
$4.9B
$505M
Mar '24
$868M
$15M
47.8%
12.2%
$49M
$4.7B
—
Dec '23
$892M
-$69M
46.1%
2.7%
$147M
$4.8B
$507M
Sep '23
$932M
$39M
45.7%
12.7%
$142M
$4.9B
—
Jun '23
$1.0B
-$1.8B
46.9%
-169.1%
-$77M
$4.9B
—
Mar '23
$794M
-$42M
42.2%
0.1%
$20M
$4.9B
—
Dec '22
$1.1B
$54M
44.7%
15.0%
$129M
$4.9B
—
Sep '22
$954M
$6M
40.9%
12.4%
$173M
$5.0B
—
Jun '22
$765M
$130M
44.2%
21.4%
$41M
$815M
—
Mar '22
$742M
$143M
45.0%
23.2%
$22M
$818M
—
Dec '21
$764M
$150M
46.3%
23.8%
$171M
$817M
—
Sep '21
$742M
$132M
46.9%
23.6%
$133M
$819M
—
Jun '21
$750M
$146M
47.3%
24.8%
$149M
$821M
—
Valuation over time
How the market has priced MKSI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 18.0× (Mar '23) to 94.0× (Jun '26).
The price-to-sales ratio has risen from 1.7× (Mar '23) to 7.1× (Jun '26).
The dividend yield has fallen from 0.9% (Mar '23) to 0.2% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MKSI growing its revenue and profit?
Over the past 5 years, Mks Inc's revenue has grown 11.0% per year, and net income declined 3.4% per year. These are computed facts, not advice.
How much debt does MKSI have?
As of FY2025, Mks Inc reported $4.2B of total debt against $418M of cash; operating income covered interest expense 2.5×.
What is MKSI's profit margin?
In FY2025, gross margin was 46.7%, operating margin 13.4%, and net margin 7.5%.
What is MKSI's P/E ratio?
As of Jun '26, Mks Inc traded at a price-to-earnings ratio of about 94.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.