8 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 19.4% per year over the past 5 years.
Operating margin has expanded, at 33.5% in the latest year.
Financial health
Total debt ($393M) exceeds cash ($267M); net debt is $126M.
Total debt has grown slower than revenue (0.1% vs 19.4% per year).
Total debt is 0.4× EBITDA.
Shareholder returns
Dividends have been paid for 5 consecutive years, consuming 34.8% of earnings.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$1.3B
$325M
0.0%
33.5%
16.3%
11.2%
—
$393M
$267M
2024
$1.3B
$366M
0.0%
38.9%
18.6%
13.0%
—
$393M
$260M
2023
$1.2B
$388M
0.0%
43.6%
20.6%
14.1%
—
$393M
$401M
2022
$1.7B
$894M
0.0%
63.4%
51.4%
34.7%
—
$390M
$675M
2021
$1.1B
$417M
0.0%
55.9%
39.9%
23.9%
—
$388M
$367M
2020
$541M
-$1.2B
0.0%
-355.7%
-144.0%
-83.1%
—
$391M
$193M
2019
$942M
$50M
0.0%
13.5%
1.8%
1.4%
—
$390M
$183M
2017
$0
$2M
—
—
—
0.2%
—
—
$851466
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Mar '26
$359M
$100M
0.0%
35.6%
4.9%
3.4%
—
$393M
$124M
Dec '25
$318M
$69M
0.0%
29.6%
3.4%
2.4%
—
$393M
$267M
Sep '25
$325M
$75M
0.0%
31.2%
3.8%
2.6%
—
$393M
$280M
Jun '25
$319M
$78M
0.0%
33.8%
3.9%
2.7%
—
$393M
$252M
Mar '25
$350M
$103M
0.0%
38.8%
5.2%
3.6%
—
$393M
$248M
Dec '24
$327M
$86M
0.0%
38.0%
4.4%
3.0%
—
$393M
$260M
Sep '24
$333M
$100M
0.0%
38.7%
5.1%
3.5%
—
$395M
$276M
Jun '24
$337M
$96M
0.0%
39.9%
5.0%
3.4%
—
$394M
$276M
Mar '24
$319M
$85M
0.0%
39.0%
4.5%
3.0%
—
$393M
$399M
Dec '23
$323M
$98M
0.0%
42.8%
5.2%
3.6%
—
$393M
$401M
Sep '23
$316M
$102M
0.0%
46.9%
5.5%
3.8%
—
$392M
$618M
Jun '23
$280M
$91M
0.0%
43.3%
5.1%
3.6%
—
$392M
$677M
Mar '23
$308M
$96M
0.0%
41.2%
5.5%
3.7%
—
$391M
$667M
Dec '22
$349M
$232M
0.0%
56.7%
13.3%
9.0%
—
$390M
$675M
Sep '22
$483M
$245M
0.0%
64.5%
16.7%
10.7%
—
$390M
$690M
Jun '22
$485M
$251M
0.0%
67.7%
19.8%
12.0%
—
$389M
$502M
Mar '22
$378M
$166M
0.0%
62.4%
15.5%
9.3%
—
$389M
$346M
Dec '21
$332M
$150M
0.0%
60.8%
14.4%
8.6%
—
$388M
$367M
Sep '21
$285M
$119M
0.0%
60.2%
13.2%
7.5%
—
$388M
$245M
Jun '21
$252M
$84M
0.0%
51.3%
10.0%
5.6%
—
$387M
$190M
Valuation over time
How the market has priced MGY against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 5.8× (Mar '23) to 19.8× (Sep '26).
The price-to-sales ratio has risen from 3.1× (Mar '23) to 4.9× (Sep '26).
The dividend yield has risen from 1.5% (Mar '23) to 1.8% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MGY growing its revenue and profit?
Over the past 5 years, Magnolia Oil & Gas Corp's revenue has grown 19.4% per year. These are computed facts, not advice.
How much debt does MGY have?
As of FY2025, Magnolia Oil & Gas Corp reported $393M of total debt against $267M of cash.
What is MGY's profit margin?
In FY2025, gross margin was —, operating margin 33.5%, and net margin 24.8%.
What is MGY's P/E ratio?
As of Sep '26, Magnolia Oil & Gas Corp traded at a price-to-earnings ratio of about 19.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.