15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 6.3% per year over the past 5 years.
Operating margin has contracted, at -17.6% in the latest year.
Free cash flow has grown 17.8% per year over the past 5 years.
Financial health
Total debt ($260M) exceeds cash ($18M); net debt is $242M.
Total debt has grown faster than revenue (45.4% vs 6.3% per year).
Operating income covered interest expense -13.4× in the latest year, down from 24× 5 years ago.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 13.6% of free cash flow.
The dividend has grown 4.7% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$536M
-$108M
37.2%
-17.6%
$76M
$260M
$18M
2024
$704M
$35M
40.7%
10.6%
$31M
$329M
$25M
2023
$837M
$107M
36.4%
17.8%
$29M
$294M
$18M
2022
$782M
$109M
32.4%
19.0%
$44M
$236M
$48M
2021
$627M
$91M
31.7%
20.2%
$41M
$240M
$22M
2020
$396M
$40M
25.0%
13.7%
$34M
$40M
$22M
2019
$363M
$39M
21.1%
13.0%
$3M
$41M
$3M
2018
$376M
$37M
22.2%
13.3%
$2M
$32M
$5M
2017
$347M
$42M
21.9%
12.3%
$12M
$25M
$3M
2016
$318M
$31M
20.5%
13.2%
$2M
$36M
$2M
2015
—
$26M
—
—
-$12M
$34M
$747000
2014
—
$24M
—
—
$9M
$10M
$6M
2013
—
-$5M
—
—
$11M
—
$3M
2012
—
$2M
—
—
-$14M
—
$0
2011
—
-$1M
—
—
-$10M
$9M
$8M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$106M
-$135M
31.6%
-162.7%
$1M
—
$10M
Dec '25
$138M
-$135M
34.9%
-97.7%
$24M
$260M
$18M
Sep '25
$131M
$15M
37.8%
16.1%
$28M
—
$13M
Jun '25
$145M
$14M
40.1%
14.0%
-$557000
—
$17M
Mar '25
$122M
-$3M
35.6%
-0.6%
$25M
—
$20M
Dec '24
$181M
-$42M
41.2%
-16.8%
$10M
$329M
$25M
Sep '24
$161M
$24M
40.8%
20.2%
$24M
—
$21M
Jun '24
$191M
$32M
43.6%
22.7%
-$1M
—
$21M
Mar '24
$171M
$21M
36.8%
17.0%
-$2M
—
$19M
Dec '23
$215M
$31M
39.6%
20.0%
$22M
$294M
$18M
Sep '23
$212M
$13M
34.7%
9.4%
$16M
—
$28M
Jun '23
$209M
$32M
36.5%
21.1%
$1M
—
$22M
Mar '23
$201M
$31M
34.7%
20.7%
-$11M
—
$32M
Dec '22
$191M
$23M
33.1%
15.6%
$577000
$236M
$48M
Sep '22
$201M
$24M
29.4%
16.8%
$18M
—
$51M
Jun '22
$195M
$26M
30.4%
18.1%
$13M
—
$37M
Mar '22
$195M
$37M
36.8%
25.7%
$12M
—
$27M
Dec '21
$167M
$32M
31.6%
27.2%
$7M
$240M
$22M
Sep '21
$177M
$24M
32.3%
18.6%
$4M
$36M
$16M
Jun '21
$175M
$20M
32.5%
15.8%
$24M
$37M
$37M
Valuation over time
How the market has priced MGPI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 18.9× (Mar '23) to 14.1× (Nov '25).
The price-to-sales ratio has fallen from 2.6× (Mar '23) to 0.7× (Jun '26).
The dividend yield has risen from 0.5% (Mar '23) to 3.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is MGPI growing its revenue and profit?
Over the past 5 years, MGP INGREDIENTS INC's revenue has grown 6.3% per year. These are computed facts, not advice.
How much debt does MGPI have?
As of FY2025, MGP INGREDIENTS INC reported $260M of total debt against $18M of cash; operating income covered interest expense -13.4×.
What is MGPI's profit margin?
In FY2025, gross margin was 37.2%, operating margin -17.6%, and net margin -20.1%.
What is MGPI's P/E ratio?
As of Jun '26, MGP INGREDIENTS INC traded at a price-to-earnings ratio of about 14.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.