5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings, in HKD as reported — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | HK$34M | HK$79M | 29.6% | -143.7% | 2.0% | 1.9% | -HK$16M | HK$3M | HK$223M |
| 2024 | HK$26M | -HK$20M | 47.2% | -74.3% | -56.3% | -34.7% | -HK$22M | HK$10M | HK$20M |
| 2023 | HK$32M | HK$7M | 56.2% | 20.9% | 56.4% | 19.6% | HK$11M | HK$14M | HK$7M |
| 2022 | HK$35M | HK$7M | 52.7% | 21.6% | 65.4% | 19.7% | HK$13M | HK$17M | HK$12M |
| 2021 | — | HK$10M | — | — | 138.3% | — | HK$12M | — | — |
How the market has priced MFI against its own fundamentals since 2024-04 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 4 years, mF International Ltd's revenue has declined 1.1% per year, and net income grown 66.1% per year. These are computed facts, not advice.
As of FY2025, mF International Ltd reported HK$3M of total debt against HK$223M of cash; operating income covered interest expense 190×.
In FY2025, gross margin was 29.6%, operating margin -143.7%, and net margin 232.8%.
mF International Ltd's P/E (TTM) is 38.74 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the MFI stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 38.7× as of Nov '26) can differ. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — its annual and interim reports, in HKD as reported (valuation multiples convert at the Federal Reserve H.10 rate of each date, via FRED) (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (annual and interim filings, reported in HKD) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · FX: Federal Reserve H.10 via FRED (DEXHKUS; 1 HKD = 0.1275 USD on 2026-10-30), the rate of each date for the valuation history · This product uses the FRED® API but is not endorsed or certified by the Federal Reserve Bank of St. Louis. · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.