tradmap

MF Financials MindForge Inc.

4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has declined 30.0% per year over the past 3 years.
  • Operating margin has contracted, at -10.5% in the latest year.

Financial health

  • Operating income covered interest expense -92.8× in the latest year.
Revenue & net income
-$3M $46M $94M $0 2022 2023 2024 2025
RevenueNet income
Margins (gross / operating / net)
-10% -4% 2% 0% 2022 2023 2024 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-14% 2% 19% 0% 2022 2023 2024 2025
ROEROA
Free cash flow (CFO − capex)
-$1M -$502890 $360140 $0 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $6M $11M 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$9M $2M $14M $0 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $30M -$3M 0.8% -10.5% -14.3% -13.0% — — $11M
2024 $52M -$748542 1.3% -1.7% -5.4% -4.5% -$1M — $5M
2023 $94M $205911 1.7% 0.2% 19.2% 4.2% -$285805 — $1M
2022 $87M -$49022 1.7% 0.1% -5.4% — $360140 — $2M

Valuation over time

How the market has priced MF against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 72.5 144.9 Mar '23 May '23 Jul '23 Sep '23 Nov '23 Aug '26 Oct '26
P/E
Price / sales (P/S)
0.0 10.2 20.5 Mar '23 May '23 Jul '23 Sep '23 Nov '23 Aug '26 Oct '26
P/S

Frequently asked questions

Is MF growing its revenue and profit?

Over the past 3 years, MindForge Inc.'s revenue has declined 30.0% per year. These are computed facts, not advice.

How much debt does MF have?

As of FY2025, MindForge Inc. reported — of total debt against $11M of cash; operating income covered interest expense -92.8×.

What is MF's profit margin?

In FY2025, gross margin was 0.8%, operating margin -10.5%, and net margin -9.2%.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.