9 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $546M | -$8M | 9.9% | -0.7% | $27M | — | $2M |
| 2024 | $582M | $26M | 12.2% | 7.7% | $78M | — | $206000 |
| 2023 | $588M | $8M | 11.8% | 3.4% | $24M | — | $672000 |
| 2022 | $539M | $19M | 11.3% | 4.8% | -$6M | — | $127000 |
| 2021 | $455M | -$7M | 11.3% | -1.6% | -$25M | — | $118000 |
| 2020 | $358M | -$7M | 8.8% | -1.8% | $29M | — | $121000 |
| 2019 | $520M | -$5M | 11.3% | -0.4% | $8M | — | $1000 |
| 2018 | $355M | $18M | 14.3% | 6.3% | $19M | — | $3M |
| 2017 | $313M | $5M | 11.1% | 3.0% | $20M | — | $76000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $145M | -$8M | 7.6% | -5.3% | -$7M | — | $2M |
| Dec '25 | $134M | -$4M | 6.6% | -4.1% | $10M | — | $2M |
| Sep '25 | $144M | -$3M | 11.0% | 0.0% | -$1M | — | $1M |
| Jun '25 | $132M | -$1M | 10.3% | 0.1% | $13M | — | $206000 |
| Mar '25 | $136M | $20000 | 11.3% | 1.2% | $5M | — | $183000 |
| Dec '24 | $121M | $16M | 8.9% | 19.0% | $36M | — | $206000 |
| Sep '24 | $135M | $3M | 12.6% | 4.2% | $15M | — | $178000 |
| Jun '24 | $164M | $4M | 13.6% | 5.0% | $19M | — | $314000 |
| Mar '24 | $161M | $3M | 13.0% | 4.7% | $8M | — | $314000 |
| Dec '23 | $149M | $2M | 12.3% | 3.6% | $20M | — | $672000 |
| Sep '23 | $158M | $1M | 12.0% | 3.7% | $16M | — | $2M |
| Jun '23 | $139M | $2M | 11.6% | 3.1% | -$4M | — | $90M |
| Mar '23 | $143M | $3M | 11.5% | 3.3% | -$8M | — | $126000 |
| Dec '22 | $129M | $2M | 10.1% | 2.2% | -$691000 | — | $127000 |
| Sep '22 | $136M | $7M | 11.3% | 6.5% | $5M | — | $112000 |
| Jun '22 | $138M | $6M | 13.2% | 6.1% | $3M | — | $105000 |
| Mar '22 | $136M | $4M | 10.9% | 4.1% | -$13M | — | $120000 |
| Dec '21 | $113M | -$14M | 8.3% | -15.2% | -$11M | — | $118000 |
| Sep '21 | $109M | $275000 | 10.0% | 0.8% | -$15M | — | $127000 |
| Jun '21 | $120M | $3M | 13.5% | 4.0% | $3M | — | $119000 |
How the market has priced MEC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Mayville Engineering Company, Inc.'s revenue has grown 8.9% per year. These are computed facts, not advice.
As of FY2025, Mayville Engineering Company, Inc. reported — of total debt against $2M of cash; operating income covered interest expense -0.4×.
In FY2025, gross margin was 9.9%, operating margin -0.7%, and net margin -1.5%.
As of Jun '26, Mayville Engineering Company, Inc. traded at a price-to-earnings ratio of about 13.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.