Financial health
- Total debt ($3.8B) exceeds cash ($212M); net debt is $3.6B.
Shareholder returns
- Dividends have been paid for 11 consecutive years, consuming 27.2% of earnings.
- The dividend has grown 20.2% per year over the past 5 years.
11 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | $219M | — | — | -$362M | $3.8B | $212M |
| 2024 | — | $320M | — | — | -$854M | $4.4B | $477M |
| 2023 | — | $279M | — | — | -$364M | $964M | $584M |
| 2022 | — | $220M | — | — | $969M | $930M | $226M |
| 2021 | — | $227M | — | — | -$53M | $1.0B | $1.0B |
| 2020 | — | $181M | — | — | -$879M | $1.3B | $180M |
| 2019 | — | $77M | — | — | -$1.3B | $181M | $507M |
| 2018 | — | $63M | — | — | $195M | $195M | $337M |
| 2017 | — | $55M | — | — | -$177M | $57M | — |
| 2016 | — | $33M | — | — | -$151M | $57M | — |
| 2015 | — | $28M | — | — | $118M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | $68M | — | — | -$598M | $4.8B | $83M |
| Dec '25 | — | $68M | — | — | -$402M | $3.8B | $212M |
| Sep '25 | — | $55M | — | — | $24M | $2.9B | $598M |
| Jun '25 | — | $38M | — | — | -$126M | $4.0B | $647M |
| Mar '25 | — | $58M | — | — | $141M | $4.0B | $521M |
| Dec '24 | — | $96M | — | — | -$16M | $4.4B | $477M |
| Sep '24 | — | $61M | — | — | -$497M | $3.6B | $602M |
| Jun '24 | — | $76M | — | — | $46M | $1.2B | $541M |
| Mar '24 | — | $87M | — | — | -$386M | $1.8B | $509M |
| Dec '23 | — | $77M | — | — | $732M | $964M | $584M |
| Sep '23 | — | $82M | — | — | -$550M | $1.7B | $407M |
| Jun '23 | — | $65M | — | — | -$243M | $1.0B | $377M |
| Mar '23 | — | $55M | — | — | -$303M | $1.2B | $370M |
| Dec '22 | — | $57M | — | — | -$859M | $930M | $226M |
| Sep '22 | — | $58M | — | — | $958M | $97M | $324M |
| Jun '22 | — | $54M | — | — | -$422M | $1.4B | $258M |
| Mar '22 | — | $50M | — | — | $1.3B | $880M | $412M |
| Dec '21 | — | $55M | — | — | $338M | $1.0B | $1.0B |
| Sep '21 | — | $59M | — | — | -$659M | $809M | $803M |
| Jun '21 | — | $51M | — | — | -$26M | $701M | $402M |
How the market has priced MBIN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for Merchants Bancorp's multi-year trend.
As of FY2025, Merchants Bancorp reported $3.8B of total debt against $212M of cash.
In FY2025, gross margin was —, operating margin —, and net margin —.
As of Jun '26, Merchants Bancorp traded at a price-to-earnings ratio of about 10.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.