15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.4% per year over the past 5 years.
Net income has grown faster than revenue (17.7% vs 7.4% per year).
Operating margin has expanded, at 20.0% in the latest year.
Free cash flow has grown 3.7% per year over the past 5 years.
Financial health
Operating income covered interest expense 25× in the latest year, up from 17× 5 years ago.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 21.5% of earnings and 27.1% of free cash flow.
The dividend has grown 7.9% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$5.2B
$806M
33.4%
20.0%
$639M
—
$34M
2024
$5.3B
$811M
33.3%
19.5%
$782M
—
$415M
2023
$5.0B
$591M
31.1%
15.9%
$486M
—
$61M
2022
$4.7B
$497M
27.2%
13.9%
$201M
—
$53M
2021
$4.2B
$464M
28.3%
14.1%
$409M
—
$31M
2020
$3.6B
$356M
28.6%
13.2%
$534M
—
$124M
2019
$3.8B
$409M
28.4%
17.3%
$291M
—
$37M
2018
$3.9B
$359M
28.6%
13.1%
$400M
—
$46M
2017
$3.8B
$306M
29.3%
12.9%
$227M
—
$68M
2016
$3.6B
$278M
29.6%
11.8%
$290M
—
$50M
2015
—
$187M
—
—
$284M
—
$39M
2014
—
$206M
—
—
$96M
—
$38M
2013
—
$172M
—
—
$132M
—
$38M
2012
—
$90M
—
—
$171M
—
$52M
2011
—
$88M
—
—
$35M
—
$45M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.1B
$117M
30.9%
14.4%
-$39M
—
$48M
Dec '25
$1.2B
$143M
32.6%
16.4%
$377M
—
$34M
Sep '25
$1.4B
$260M
34.1%
23.0%
$265M
—
$53M
Jun '25
$1.5B
$274M
34.5%
23.3%
$58M
—
$49M
Mar '25
$1.1B
$130M
31.8%
15.7%
-$61M
—
$217M
Dec '24
$1.3B
$202M
34.3%
18.6%
$272M
—
$415M
Sep '24
$1.5B
$239M
32.6%
20.2%
$411M
—
$243M
Jun '24
$1.5B
$246M
33.6%
22.1%
$151M
—
$48M
Mar '24
$1.0B
$124M
32.5%
15.9%
-$52M
—
$46M
Dec '23
$1.2B
$145M
30.7%
16.0%
$181M
—
$61M
Sep '23
$1.4B
$130M
31.4%
13.7%
$274M
—
$132M
Jun '23
$1.4B
$217M
32.4%
19.8%
$146M
—
$51M
Mar '23
$1.0B
$98M
29.2%
13.3%
-$114M
—
$40M
Dec '22
$1.1B
$94M
26.1%
12.0%
$98M
—
$53M
Sep '22
$1.2B
$142M
26.8%
14.9%
$151M
—
$41M
Jun '22
$1.4B
$177M
29.1%
16.6%
$76M
—
$57M
Mar '22
$1.0B
$84M
26.5%
11.0%
-$124M
—
$34M
Dec '21
$965M
$84M
26.3%
10.1%
$81M
—
$31M
Sep '21
$1.1B
$126M
27.9%
15.4%
$199M
—
$39M
Jun '21
$1.2B
$170M
30.9%
17.4%
$171M
—
$45M
Valuation over time
How the market has priced LII against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 17.6× (Mar '23) to 24.6× (Jun '26).
The price-to-sales ratio has risen from 1.9× (Mar '23) to 3.8× (Jun '26).
The dividend yield has fallen from 1.6% (Mar '23) to 0.9% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is LII growing its revenue and profit?
Over the past 5 years, Lennox International's revenue has grown 7.4% per year, and net income grown 17.7% per year. These are computed facts, not advice.
How much debt does LII have?
As of FY2025, Lennox International reported — of total debt against $34M of cash; operating income covered interest expense 25×.
What is LII's profit margin?
In FY2025, gross margin was 33.4%, operating margin 20.0%, and net margin 15.5%.
What is LII's P/E ratio?
As of Jun '26, Lennox International traded at a price-to-earnings ratio of about 24.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.