3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2.6B | -$60M | 21.0% | 2.4% | $219M | — | $230M |
| 2024 | $2.1B | -$29M | 20.5% | 3.4% | $10M | — | $81M |
| 2023 | $1.6B | -$46M | 19.5% | 0.6% | $17M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $1.0B | $16M | 17.9% | 2.2% | $102M | — | $245M |
| Dec '25 | $738M | -$33M | 20.0% | -3.2% | $82M | — | $230M |
| Sep '25 | $708M | -$576000 | 20.9% | 5.3% | — | — | $176M |
| Mar '25 | $506M | -$21M | 22.1% | 3.3% | $24M | — | — |
| Dec '24 | $548M | -$19M | 20.6% | 1.0% | -$193000 | — | $81M |
| Sep '24 | $561M | -$1M | 21.1% | 4.8% | — | — | — |
How the market has priced LGN against its own fundamentals since 2025-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Legence Corp.'s revenue has grown 25.7% per year. These are computed facts, not advice.
As of FY2025, Legence Corp. reported — of total debt against $230M of cash; operating income covered interest expense 0.6×.
In FY2025, gross margin was 21.0%, operating margin 2.4%, and net margin -2.3%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.