14 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 1.3% per year over the past 5 years.
Net income has grown slower than revenue (-12.7% vs -1.3% per year).
Operating margin has been roughly flat, at 3.3% in the latest year.
Free cash flow has declined 19.8% per year over the past 5 years.
Financial health
Total debt ($227M) exceeds cash ($18M); net debt is $210M.
Total debt has grown in line with revenue (-3.5% vs -1.3% per year).
Operating income covered interest expense 1.2× in the latest year, down from 1.5× 5 years ago.
Total debt is 3.1× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2026
$1.3B
$6M
48.7%
3.3%
$20M
$227M
$18M
2025
$1.4B
$6M
47.9%
3.7%
$15M
$238M
$16M
2024
$1.5B
-$131M
42.5%
-5.3%
$96M
$249M
$25M
2023
$1.6B
-$13M
38.2%
1.6%
-$68M
$237M
$40M
2022
$1.6B
$33M
42.2%
4.9%
$45M
$248M
$34M
2021
$1.4B
$11M
42.4%
2.9%
$61M
$272M
$34M
2020
$1.5B
$19M
42.9%
3.1%
-$12M
$385M
$77M
2019
$1.5B
$12M
42.4%
2.9%
$3M
$496M
—
2018
—
$28M
—
—
-$10M
$496M
$196M
2017
—
-$110M
—
—
-$9M
$501M
$213M
2016
—
-$20M
—
—
$14M
$506M
$228M
2015
—
$74M
—
—
$195M
$511M
$221M
2014
—
$79M
—
—
$105M
$515M
$22M
2013
—
$50M
—
—
$81M
—
$22M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
May '26
$239M
$331M
46.7%
-18.5%
-$84M
$0
$23M
Jan '26
$462M
$12M
45.3%
5.6%
$60M
$227M
$18M
Oct '25
$317M
$5M
51.8%
5.3%
-$22M
$230M
$36M
Aug '25
$294M
-$4M
48.8%
1.4%
$14M
$233M
$21M
May '25
$261M
-$8M
50.8%
-0.9%
-$31M
$235M
$18M
Jan '25
$442M
$19M
45.6%
8.4%
$50M
$238M
$16M
Nov '24
$319M
-$593000
50.6%
2.9%
-$28M
$241M
$30M
Aug '24
$317M
-$5M
47.9%
0.8%
$26M
$243M
$26M
May '24
$285M
-$6M
48.7%
0.8%
-$33M
$246M
$27M
Feb '24
$515M
-$9M
38.0%
1.6%
$88M
$249M
$25M
Oct '23
$325M
-$112M
47.0%
-31.2%
-$24M
$229M
$37M
Jul '23
$323M
-$8M
43.2%
1.8%
$55M
$232M
$27M
Apr '23
$310M
-$2M
44.6%
3.2%
-$23M
$235M
$7M
Jan '23
$530M
-$3M
32.5%
2.4%
$78M
$237M
$40M
Oct '22
$371M
-$5M
40.0%
0.7%
-$14M
$240M
$29M
Jul '22
$351M
-$2M
41.0%
1.6%
-$3M
$243M
$24M
Apr '22
$304M
-$2M
42.5%
1.3%
-$129M
$245M
$22M
Jan '22
$555M
$7M
35.9%
3.1%
$70M
$248M
$34M
Oct '21
$376M
$7M
44.4%
5.2%
-$44M
$251M
$38M
Jul '21
$384M
$16M
46.3%
8.2%
$62M
$265M
$39M
Valuation over time
How the market has priced LE against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 61.6× (Jan '25) to 65.4× (Jun '26).
The price-to-sales ratio has risen from 0.2× (Mar '23) to 0.3× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is LE growing its revenue and profit?
Over the past 5 years, LANDS' END, INC.'s revenue has declined 1.3% per year, and net income declined 12.7% per year. These are computed facts, not advice.
How much debt does LE have?
As of FY2026, LANDS' END, INC. reported $227M of total debt against $18M of cash; operating income covered interest expense 1.2×.
What is LE's profit margin?
In FY2026, gross margin was 48.7%, operating margin 3.3%, and net margin 0.4%.
What is LE's P/E ratio?
As of Jun '26, LANDS' END, INC. traded at a price-to-earnings ratio of about 65.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.