15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 8.1% per year over the past 5 years.
Net income has grown slower than revenue (3.5% vs 8.1% per year).
Operating margin has contracted, at 6.8% in the latest year.
Free cash flow has grown 9.8% per year over the past 5 years.
Financial health
Total debt ($945M) exceeds cash ($223M); net debt is $723M.
Total debt has grown slower than revenue (5.1% vs 8.1% per year).
Operating income covered interest expense 7.8× in the latest year.
Total debt is 2.4× EBITDA.
Shareholder returns
Dividends have been paid for 11 consecutive years, consuming 60.6% of earnings and 41.0% of free cash flow.
The dividend has grown 10.1% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$4.1B
$188M
23.8%
6.8%
13.8%
5.9%
$278M
$945M
$223M
2024
$3.7B
$143M
23.5%
5.8%
10.3%
4.9%
$328M
$757M
$166M
2023
$3.8B
$64M
20.5%
3.3%
4.7%
2.2%
$465M
$847M
$66M
2022
$5.2B
$395M
24.5%
10.6%
28.6%
12.2%
$472M
$1.1B
$47M
2021
$4.5B
$288M
23.3%
8.9%
26.3%
8.8%
-$210M
$1.3B
$63M
2020
$2.8B
$158M
25.3%
8.0%
17.4%
6.9%
$174M
$738M
$52M
2019
$2.4B
$147M
22.7%
8.4%
18.3%
7.9%
$211M
$631M
$35M
2018
$2.5B
$149M
21.0%
8.0%
21.0%
11.9%
$37M
$294M
$15M
2017
$2.1B
$133M
23.0%
10.0%
20.4%
14.0%
$65M
$50M
$26M
2016
$1.7B
$130M
25.5%
12.0%
23.6%
16.5%
$157M
$50M
$86M
2015
—
$74M
—
—
17.0%
11.9%
$66M
$50M
$12M
2014
—
$62M
—
—
15.8%
11.4%
$65M
$16M
$4000
2013
—
$50M
—
—
16.0%
11.1%
$50M
$0
$66M
2012
—
$37M
—
—
13.1%
10.0%
$41M
—
$10M
2011
—
$30M
—
—
10.8%
8.6%
$13M
—
$7M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$969M
$67M
31.1%
9.9%
4.7%
2.1%
$185M
$853M
$217M
Mar '26
$1.1B
$63M
25.1%
8.7%
4.5%
2.0%
-$43M
$945M
$142M
Dec '25
$933M
$19M
22.1%
3.8%
1.4%
0.6%
$64M
$945M
$223M
Sep '25
$1.0B
$62M
24.4%
7.3%
4.6%
2.0%
$81M
$948M
$200M
Jun '25
$1.1B
$58M
24.4%
7.9%
4.2%
1.8%
$99M
$948M
$192M
Mar '25
$1.0B
$49M
24.1%
7.8%
3.6%
1.6%
$34M
$938M
$231M
Dec '24
$803M
$10M
21.1%
2.0%
0.7%
0.3%
$96M
$757M
$166M
Sep '24
$915M
$36M
24.0%
5.9%
2.5%
1.2%
$68M
$823M
$161M
Jun '24
$1.1B
$61M
25.3%
8.6%
4.4%
2.0%
$180M
$830M
$130M
Mar '24
$968M
$37M
23.1%
6.0%
2.7%
1.2%
-$16M
$855M
$23M
Dec '23
$838M
-$2M
19.2%
0.3%
-0.2%
-0.1%
$126M
$847M
$66M
Sep '23
$959M
$26M
22.0%
4.8%
1.9%
0.9%
$100M
$909M
$31M
Jun '23
$1.0B
$33M
21.5%
5.4%
2.4%
1.1%
$182M
$943M
$22M
Mar '23
$973M
$7M
19.1%
2.1%
0.5%
0.2%
$58M
$1.1B
$23M
Dec '22
$894M
-$17M
16.4%
-2.6%
-1.2%
-0.5%
$90M
$1.1B
$47M
Sep '22
$1.1B
$61M
22.4%
7.7%
4.3%
1.9%
$105M
$1.1B
$23M
Jun '22
$1.5B
$155M
26.6%
14.2%
11.1%
4.4%
$184M
$1.1B
$55M
Mar '22
$1.6B
$196M
28.2%
16.4%
15.6%
5.4%
$93M
$1.3B
$55M
Dec '21
$1.2B
$82M
24.1%
9.4%
7.5%
2.5%
-$149M
$1.3B
$63M
Sep '21
$1.2B
$63M
21.6%
7.6%
6.1%
2.1%
-$43M
$1.1B
$73M
Valuation over time
How the market has priced LCII against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 6.8× (Mar '23) to 13.1× (Sep '26).
The price-to-sales ratio has risen from 0.5× (Mar '23) to 0.6× (Sep '26).
The dividend yield has risen from 3.8% (Mar '23) to 4.6% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is LCII growing its revenue and profit?
Over the past 5 years, Lci Industries's revenue has grown 8.1% per year, and net income grown 3.5% per year. These are computed facts, not advice.
How much debt does LCII have?
As of FY2025, Lci Industries reported $945M of total debt against $223M of cash; operating income covered interest expense 7.8×.
What is LCII's profit margin?
In FY2025, gross margin was 23.8%, operating margin 6.8%, and net margin 4.6%.
What is LCII's P/E ratio?
As of Sep '26, Lci Industries traded at a price-to-earnings ratio of about 13.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.