Growth & profitability
- Revenue has declined 0.4% per year over the past 5 years.
- Operating margin has contracted, at -25.1% in the latest year.
KOPN Financials Kopin Corp
15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
RevenueNet income
GrossOperatingNet
ROEROA
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key annual figures
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $39M | $3M | 0.0% | -25.1% | 4.0% | 2.4% | -$17M | — | $36M |
| 2024 | $50M | -$44M | 0.0% | -85.6% | -188.5% | -62.0% | -$15M | — | $14M |
| 2023 | $40M | -$20M | 0.0% | -42.5% | -66.9% | -40.0% | -$16M | — | $6M |
| 2022 | $47M | -$19M | 0.0% | -46.0% | -80.0% | -44.2% | -$19M | — | $8M |
| 2021 | $46M | -$13M | 0.0% | -30.2% | -33.8% | -21.3% | -$12M | — | $27M |
| 2020 | $40M | -$4M | 46.7% | -11.9% | -15.5% | -9.3% | -$5M | — | $17M |
| 2019 | $30M | -$30M | 29.2% | -89.4% | -103.1% | -68.5% | -$21M | — | $6M |
| 2018 | $24M | -$35M | 35.3% | -163.4% | -72.2% | -58.0% | -$29M | — | $14M |
| 2017 | — | -$25M | — | — | -32.9% | -27.6% | -$29M | — | $25M |
| 2016 | — | -$24M | — | — | -31.8% | -26.8% | -$27M | — | $16M |
| 2015 | — | -$15M | — | — | -15.5% | -538.4% | -$18M | — | $20M |
| 2014 | — | -$28M | — | — | -25.7% | -22.9% | -$21M | — | $15M |
| 2013 | — | -$5M | — | — | -3.5% | -3.2% | -$20M | — | $15M |
| 2012 | — | -$18M | — | — | -12.3% | -10.4% | -$6M | — | $17M |
| 2011 | — | $3M | — | — | 1.9% | 1.6% | $12M | — | $27M |
RevenueNet income
GrossOperatingNet
ROEROA
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key quarterly figures
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $13M | $830871 | 0.0% | -27.5% | 1.2% | 0.8% | -$8M | — | $25M |
| Mar '26 | $11M | -$4M | 0.0% | -56.7% | -6.2% | -3.7% | -$2M | — | $34M |
| Dec '25 | $8M | $7M | 0.0% | -60.0% | 10.6% | 6.3% | — | — | $36M |
| Sep '25 | $12M | $4M | 0.0% | 37.9% | 19.1% | 6.7% | — | — | $27M |
| Jun '25 | $8M | -$5M | 0.0% | -64.6% | -32.2% | -8.4% | -$5M | — | $24M |
| Mar '25 | $11M | -$3M | 0.0% | -37.1% | -15.1% | -4.8% | -$4M | — | $15M |
| Dec '24 | $15M | -$2M | 0.0% | -15.1% | -8.5% | -2.8% | -$2M | — | $14M |
| Sep '24 | $13M | -$3M | 0.0% | -21.0% | -15.2% | -4.9% | -$6M | — | $15M |
| Jun '24 | $12M | -$6M | 0.0% | -44.2% | 2737.3% | -12.1% | -$3M | — | $10M |
| Mar '24 | $10M | -$33M | 0.0% | -325.4% | -658.9% | -63.5% | -$3M | — | $14M |
| Dec '23 | $9M | -$6M | 0.0% | -79.1% | -21.5% | -12.9% | -$4M | — | $6M |
| Sep '23 | $11M | -$2M | 0.0% | -25.7% | -7.1% | -4.5% | -$4M | — | $10M |
| Jul '23 | $10M | -$8M | 0.0% | -46.2% | -22.8% | -14.8% | -$4M | — | $10M |
| Apr '23 | $11M | -$3M | 0.0% | -26.3% | -6.1% | -4.4% | -$4M | — | $9M |
| Dec '22 | $12M | -$6M | 0.0% | -51.1% | -25.5% | -14.1% | -$2M | — | $8M |
| Sep '22 | $12M | -$6M | 0.0% | -34.3% | -20.2% | -12.4% | -$4M | — | $10M |
| Jun '22 | $12M | -$6M | 0.0% | -45.9% | -15.9% | -10.2% | -$9M | — | $14M |
| Mar '22 | $12M | -$1M | 0.0% | -52.5% | -3.5% | -2.3% | -$3M | — | $22M |
| Dec '21 | $13M | $24M | 0.0% | -27.4% | 59.1% | 37.3% | -$2M | — | $27M |
| Sep '21 | $11M | -$2M | 0.0% | -18.8% | -4.9% | -3.6% | -$4M | — | $28M |
Valuation over time
How the market has priced KOPN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
- The price-to-earnings ratio has risen from 170.6× (Dec '25) to 250.5× (Nov '26).
- The price-to-sales ratio has risen from 4.2× (Mar '23) to 16.2× (Nov '26).
P/E
P/S
Frequently asked questions
Is KOPN growing its revenue and profit?
Over the past 5 years, Kopin Corp's revenue has declined 0.4% per year. These are computed facts, not advice.
How much debt does KOPN have?
As of FY2025, Kopin Corp reported — of total debt against $36M of cash.
What is KOPN's profit margin?
In FY2025, gross margin was —, operating margin -25.1%, and net margin 6.5%.
What is KOPN's P/E ratio?
Kopin Corp's P/E (TTM) is 80.15 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the KOPN stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 250.5× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.