Growth & profitability
- Revenue has declined 0.4% per year over the past 5 years.
- Operating margin has contracted, at -25.1% in the latest year.
KOPN Financials Kopin Corp
15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
RevenueNet income
GrossOperatingNet
ROEROA
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key annual figures
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $39M | $3M | 0.0% | -25.1% | 4.0% | 2.4% | -$17M | — | $36M |
| 2024 | $50M | -$44M | 0.0% | -85.6% | -188.5% | -62.0% | -$15M | — | $14M |
| 2023 | $40M | -$20M | 0.0% | -42.5% | -66.9% | -40.0% | -$16M | — | $6M |
| 2022 | $47M | -$19M | 0.0% | -46.0% | -80.0% | -44.2% | -$19M | — | $8M |
| 2021 | $46M | -$13M | 0.0% | -30.2% | -33.8% | -21.3% | -$12M | — | $27M |
| 2020 | $40M | -$4M | 46.7% | -11.9% | -15.5% | -9.3% | -$5M | — | $17M |
| 2019 | $30M | -$30M | 29.2% | -89.4% | -103.1% | -68.5% | -$21M | — | $6M |
| 2018 | $24M | -$35M | 35.3% | -163.4% | -72.2% | -58.0% | -$29M | — | $14M |
| 2017 | — | -$25M | — | — | -32.9% | -27.6% | -$29M | — | $25M |
| 2016 | — | -$24M | — | — | -31.8% | -26.8% | -$27M | — | $16M |
| 2015 | — | -$15M | — | — | -15.5% | -538.4% | -$18M | — | $20M |
| 2014 | — | -$28M | — | — | -25.7% | -22.9% | -$21M | — | $15M |
| 2013 | — | -$5M | — | — | -3.5% | -3.2% | -$20M | — | $15M |
| 2012 | — | -$18M | — | — | -12.3% | -10.4% | -$6M | — | $17M |
| 2011 | — | $3M | — | — | 1.9% | 1.6% | $12M | — | $27M |
RevenueNet income
GrossOperatingNet
ROEROA
Free cash flow
CashTotal debt
OperatingInvestingFinancing
Key quarterly figures
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $13M | $830871 | 0.0% | -27.5% | 1.2% | 0.8% | -$8M | — | $25M |
| Mar '26 | $11M | -$4M | 0.0% | -56.7% | -6.2% | -3.7% | -$2M | — | $34M |
| Dec '25 | $8M | $7M | 0.0% | -60.0% | 10.6% | 6.3% | — | — | $36M |
| Sep '25 | $12M | $4M | 0.0% | 37.9% | 19.1% | 6.7% | — | — | $27M |
| Jun '25 | $8M | -$5M | 0.0% | -64.6% | -32.2% | -8.4% | -$5M | — | $24M |
| Mar '25 | $11M | -$3M | 0.0% | -37.1% | -15.1% | -4.8% | -$4M | — | $15M |
| Dec '24 | $15M | -$2M | 0.0% | -15.1% | -8.5% | -2.8% | -$2M | — | $14M |
| Sep '24 | $13M | -$3M | 0.0% | -21.0% | -15.2% | -4.9% | -$6M | — | $15M |
| Jun '24 | $12M | -$6M | 0.0% | -44.2% | 2737.3% | -12.1% | -$3M | — | $10M |
| Mar '24 | $10M | -$33M | 0.0% | -325.4% | -658.9% | -63.5% | -$3M | — | $14M |
| Dec '23 | $9M | -$6M | 0.0% | -79.1% | -21.5% | -12.9% | -$4M | — | $6M |
| Sep '23 | $11M | -$2M | 0.0% | -25.7% | -7.1% | -4.5% | -$4M | — | $10M |
| Jul '23 | $10M | -$8M | 0.0% | -46.2% | -22.8% | -14.8% | -$4M | — | $10M |
| Apr '23 | $11M | -$3M | 0.0% | -26.3% | -6.1% | -4.4% | -$4M | — | $9M |
| Dec '22 | $12M | -$6M | 0.0% | -51.1% | -25.5% | -14.1% | -$2M | — | $8M |
| Sep '22 | $12M | -$6M | 0.0% | -34.3% | -20.2% | -12.4% | -$4M | — | $10M |
| Jun '22 | $12M | -$6M | 0.0% | -45.9% | -15.9% | -10.2% | -$9M | — | $14M |
| Mar '22 | $12M | -$1M | 0.0% | -52.5% | -3.5% | -2.3% | -$3M | — | $22M |
| Dec '21 | $13M | $24M | 0.0% | -27.4% | 59.1% | 37.3% | -$2M | — | $27M |
| Sep '21 | $11M | -$2M | 0.0% | -18.8% | -4.9% | -3.6% | -$4M | — | $28M |
Valuation over time
How the market has priced KOPN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
- The price-to-earnings ratio has risen from 170.6× (Dec '25) to 311.3× (Sep '26).
- The price-to-sales ratio has risen from 4.2× (Mar '23) to 20.2× (Sep '26).
P/E
P/S
Frequently asked questions
Is KOPN growing its revenue and profit?
Over the past 5 years, Kopin Corp's revenue has declined 0.4% per year. These are computed facts, not advice.
How much debt does KOPN have?
As of FY2025, Kopin Corp reported — of total debt against $36M of cash.
What is KOPN's profit margin?
In FY2025, gross margin was —, operating margin -25.1%, and net margin 6.5%.
What is KOPN's P/E ratio?
As of Sep '26, Kopin Corp traded at a price-to-earnings ratio of about 311.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.