15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 9.2% per year over the past 5 years.
Operating margin has expanded, at 14.8% in the latest year.
Free cash flow has grown 6.5% per year over the past 5 years.
Financial health
Total debt ($919M) exceeds cash ($79M); net debt is $841M.
Total debt has grown slower than revenue (-8.9% vs 9.2% per year).
Operating income covered interest expense 11× in the latest year, up from -8.6× 5 years ago.
Total debt is 1.2× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$3.4B
$355M
0.0%
14.8%
10.5%
5.9%
$406M
$919M
$79M
2024
$3.3B
$287M
0.0%
12.2%
8.6%
4.9%
$414M
$875M
$74M
2023
$3.1B
$223M
0.0%
10.8%
7.0%
3.9%
$138M
$1.0B
$33M
2022
$2.8B
$122M
0.0%
6.9%
4.0%
2.2%
$122M
$1.1B
$81M
2021
$2.2B
-$247M
0.0%
-11.5%
-8.6%
-4.6%
$224M
$1.2B
$35M
2020
$2.2B
-$273M
0.0%
-19.4%
-8.8%
-4.6%
$297M
$1.5B
$80M
2019
$2.8B
$142M
0.0%
8.5%
4.2%
2.3%
$264M
$1.4B
$25M
2018
$3.0B
$78M
0.0%
5.2%
2.4%
1.3%
$45M
$1.4B
$8M
2017
$2.2B
$313M
0.0%
4.2%
10.1%
6.1%
$176M
$992M
$20M
2016
$1.8B
$141M
0.0%
14.0%
5.9%
3.3%
$185M
$723M
$6M
2015
—
$227M
—
—
10.0%
5.5%
$179M
$779M
$6M
2014
—
$282M
—
—
12.5%
6.8%
—
$717M
$24M
2013
—
$253M
—
—
12.6%
6.9%
$348M
$749M
$4M
2012
—
$209M
—
—
12.4%
5.7%
$14M
$1.1B
$11M
2011
—
$183M
—
—
12.7%
6.2%
$86M
$802M
$16M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$922M
$90M
0.0%
13.3%
2.6%
1.4%
$758000
$1.0B
$39M
Mar '26
$844M
$81M
0.0%
12.8%
2.4%
1.3%
$49M
$983M
$58M
Dec '25
$852M
$92M
0.0%
15.2%
2.7%
1.5%
$265M
$919M
$79M
Sep '25
$871M
$92M
0.0%
14.8%
2.8%
1.5%
$160M
$1.0B
$47M
Jun '25
$855M
$94M
0.0%
15.4%
2.8%
1.6%
$22M
$1.1B
$68M
Mar '25
$786M
$76M
0.0%
13.4%
2.3%
1.3%
-$42M
$1.1B
$51M
Dec '24
$802M
$43M
0.0%
6.3%
1.3%
0.7%
$151M
$875M
$74M
Sep '24
$831M
$90M
0.0%
15.3%
2.7%
1.5%
$130M
$979M
$67M
Jun '24
$824M
$84M
0.0%
14.6%
2.6%
1.4%
$91M
$1.0B
$54M
Mar '24
$808M
$70M
0.0%
12.6%
2.2%
1.2%
$42M
$1.1B
$75M
Dec '23
$799M
$62M
0.0%
11.6%
1.9%
1.1%
$89M
$1.0B
$33M
Sep '23
$765M
$63M
0.0%
12.2%
2.0%
1.1%
-$7M
$1.1B
$42M
Jun '23
$777M
$57M
0.0%
11.2%
1.8%
1.0%
$113M
$998M
$37M
Mar '23
$750M
$41M
0.0%
8.2%
1.3%
0.7%
-$57M
$1.1B
$27M
Dec '22
$730M
$37M
0.0%
7.9%
1.2%
0.7%
$81M
$1.1B
$81M
Sep '22
$746M
$39M
0.0%
7.9%
1.3%
0.7%
$24M
$1.1B
$37M
Jun '22
$698M
$28M
0.0%
6.7%
1.0%
0.5%
$19M
$1.1B
$25M
Mar '22
$611M
$17M
0.0%
4.9%
0.6%
0.3%
-$3M
$1.2B
$32M
Dec '21
$591M
$11M
0.0%
5.3%
0.4%
0.2%
$15M
$1.2B
$35M
Sep '21
$599M
-$265M
0.0%
-52.9%
-9.3%
-4.9%
$49M
$1.2B
$54M
Valuation over time
How the market has priced KEX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 30.1× (Mar '23) to 20.9× (Nov '26).
The price-to-sales ratio has risen from 1.3× (Mar '23) to 2.2× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is KEX growing its revenue and profit?
Over the past 5 years, Kirby Corp's revenue has grown 9.2% per year. These are computed facts, not advice.
How much debt does KEX have?
As of FY2025, Kirby Corp reported $919M of total debt against $79M of cash; operating income covered interest expense 11×.
What is KEX's profit margin?
In FY2025, gross margin was —, operating margin 14.8%, and net margin 10.5%.
What is KEX's P/E ratio?
Kirby Corp's P/E (TTM) is 20.91 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the KEX stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 20.9× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.