tradmap

KEX Financials Kirby Corp

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 9.2% per year over the past 5 years.
  • Operating margin has expanded, at 14.8% in the latest year.
  • Free cash flow has grown 6.5% per year over the past 5 years.

Financial health

  • Total debt ($919M) exceeds cash ($79M); net debt is $841M.
  • Total debt has grown slower than revenue (-8.9% vs 9.2% per year).
  • Operating income covered interest expense 11× in the latest year, up from -8.6× 5 years ago.
  • Total debt is 1.2× EBITDA.
Revenue & net income
-$273M $2B $3B $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
-19% -2% 15% 0% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Free cash flow (CFO − capex)
$0 $207M $414M 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $734M $1B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$1B -$166M $756M $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $3.4B $355M 0.0% 14.8% $406M $919M $79M
2024 $3.3B $287M 0.0% 12.2% $414M $875M $74M
2023 $3.1B $223M 0.0% 10.8% $138M $1.0B $33M
2022 $2.8B $122M 0.0% 6.9% $122M $1.1B $81M
2021 $2.2B -$247M 0.0% -11.5% $224M $1.2B $35M
2020 $2.2B -$273M 0.0% -19.4% $297M $1.5B $80M
2019 $2.8B $142M 0.0% 8.5% $264M $1.4B $25M
2018 $3.0B $78M 0.0% 5.2% $45M $1.4B $8M
2017 $2.2B $313M 0.0% 4.2% $176M $992M $20M
2016 $1.8B $141M 0.0% 14.0% $185M $723M $6M
2015 $227M $179M $779M $6M
2014 $282M $717M $24M
2013 $253M $348M $749M $4M
2012 $209M $14M $1.1B $11M
2011 $183M $86M $802M $16M

Valuation over time

How the market has priced KEX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 18.1 36.2 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/E
Price / sales (P/S)
0.0 1.2 2.4 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S

Frequently asked questions

Is KEX growing its revenue and profit?

Over the past 5 years, Kirby Corp's revenue has grown 9.2% per year. These are computed facts, not advice.

How much debt does KEX have?

As of FY2025, Kirby Corp reported $919M of total debt against $79M of cash; operating income covered interest expense 11×.

What is KEX's profit margin?

In FY2025, gross margin was —, operating margin 14.8%, and net margin 10.5%.

What is KEX's P/E ratio?

As of Jun '26, Kirby Corp traded at a price-to-earnings ratio of about 20.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.