13 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $55M | $3M | 79.6% | -1.7% | $334724 | — | $24M |
| 2024 | $52M | -$6M | 77.9% | -3.6% | $8M | — | $25M |
| 2023 | $47M | -$10M | 77.7% | 0.7% | $10M | — | $18M |
| 2022 | $52M | $626705 | 77.9% | -3.6% | $2M | — | $10M |
| 2021 | $80M | $8M | 90.4% | 7.7% | $7M | — | $20M |
| 2020 | $59M | $13M | 88.9% | 9.4% | $8M | — | $21M |
| 2019 | $48M | $3M | 88.5% | 7.0% | $4M | — | $8M |
| 2018 | $37M | $146696 | 88.2% | 0.4% | $4M | — | $9M |
| 2017 | $25M | -$3M | 87.1% | -13.4% | -$523335 | $100000 | $4M |
| 2016 | — | -$15M | — | — | -$12M | $331500 | $3M |
| 2015 | — | -$9M | — | — | — | $581850 | $17M |
| 2014 | — | -$3M | — | — | — | — | $21M |
| 2013 | — | $155635 | — | — | — | — | $4M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $15M | $1M | 81.6% | 5.9% | -$2M | — | $21M |
| Dec '25 | $15M | $991097 | 81.4% | 4.9% | $3M | — | $24M |
| Sep '25 | $13M | $855009 | 80.1% | 1.2% | $1M | — | $30M |
| Jun '25 | $13M | $93363 | 79.1% | -8.6% | $363609 | — | $30M |
| Mar '25 | $13M | $967796 | 77.3% | -5.2% | -$4M | — | $22M |
| Dec '24 | $15M | $17665 | 78.4% | 5.5% | $4M | — | $25M |
| Sep '24 | $13M | -$3M | 77.8% | -3.9% | $3M | — | $21M |
| Jun '24 | $13M | -$4M | 77.7% | -14.1% | -$1M | — | $17M |
| Mar '24 | $12M | $946979 | 77.8% | -3.5% | $2M | — | $19M |
| Dec '23 | $13M | -$11M | 77.7% | 7.8% | $2M | — | $18M |
| Sep '23 | $12M | -$716273 | 77.6% | -0.0% | $3M | — | $16M |
| Jun '23 | $12M | -$320489 | 77.5% | -3.6% | -$61111 | — | $14M |
| Mar '23 | $28M | $2M | 91.3% | -2.3% | $5M | — | $15M |
| Dec '22 | $28M | $763256 | 91.1% | 5.3% | $4M | — | $10M |
| Sep '22 | $26M | $731096 | 91.2% | 2.8% | $3M | — | $10M |
| Jun '22 | $25M | -$871867 | 90.9% | -5.3% | -$4M | — | $9M |
| Mar '22 | $22M | -$205797 | 89.7% | -0.8% | -$842065 | — | $18M |
| Dec '21 | $22M | -$359981 | 89.1% | 0.0% | $1M | — | $20M |
| Sep '21 | $21M | $2M | 89.9% | 9.0% | $1M | — | $20M |
| Jun '21 | $20M | $3M | 90.9% | 12.8% | $4M | — | $19M |
How the market has priced JYNT against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, JOINT Corp's revenue has declined 1.3% per year, and net income declined 26.1% per year. These are computed facts, not advice.
As of FY2025, JOINT Corp reported — of total debt against $24M of cash.
In FY2025, gross margin was 79.6%, operating margin -1.7%, and net margin 5.3%.
As of Jun '26, JOINT Corp traded at a price-to-earnings ratio of about 45.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.