5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings, in HKD as reported — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | HK$18M | -HK$18M | 63.8% | -108.2% | -20.1% | -19.1% | -HK$1M | — | HK$67M |
| 2024 | HK$20M | -HK$425709 | 60.7% | -12.5% | -0.7% | -0.6% | — | — | HK$64M |
| 2023 | HK$21M | HK$4M | 78.1% | 20.1% | 23.7% | 11.9% | HK$3M | — | HK$25M |
| 2022 | HK$14M | HK$3M | 82.6% | 26.6% | 26.6% | 16.5% | HK$7M | — | HK$15M |
| 2021 | HK$23M | HK$12M | 92.0% | 59.8% | 47.5% | — | — | — | — |
How the market has priced INTJ against its own fundamentals since 2024-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 4 years, Intelligent Group Ltd's revenue has declined 4.8% per year. These are computed facts, not advice.
As of FY2025, Intelligent Group Ltd reported — of total debt against HK$67M of cash.
In FY2025, gross margin was 63.8%, operating margin -108.2%, and net margin -98.3%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — its annual and interim reports, in HKD as reported (valuation multiples convert at the Federal Reserve H.10 rate of each date, via FRED) (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (annual and interim filings, reported in HKD) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · FX: Federal Reserve H.10 via FRED (DEXHKUS; 1 HKD = 0.1275 USD on 2026-10-30), the rate of each date for the valuation history · This product uses the FRED® API but is not endorsed or certified by the Federal Reserve Bank of St. Louis. · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.