Growth & profitability
- Revenue has declined 30.8% per year over the past 4 years.
Financial health
- The company is unprofitable; at its current free-cash-flow burn it has roughly 1.2 years of cash runway.
5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $866926 | -$3M | 53.0% | 0.0% | -$2M | — | $2M |
| 2024 | $1M | -$3M | 48.0% | 0.0% | -$2M | — | $4M |
| 2023 | — | -$1M | — | — | -$3M | — | $1M |
| 2023 | — | $548873 | — | — | — | — | — |
| 2022 | — | $113541 | — | — | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $64200 | -$626197 | 73.7% | 0.0% | -$193305 | — | $1M |
| Dec '25 | $54560 | -$2M | 72.7% | 0.0% | -$1M | — | $2M |
| Sep '25 | $206778 | -$291004 | 59.8% | 0.0% | -$217908 | — | $3M |
| Jun '25 | $310391 | $83389 | 48.0% | 0.0% | — | — | $4M |
| Mar '25 | $295197 | -$565131 | 50.0% | 0.0% | — | — | $4M |
| Dec '24 | $287062 | -$476741 | 39.6% | 0.0% | -$415480 | — | $4M |
| Sep '24 | $345523 | -$548492 | 46.3% | 0.0% | -$277113 | — | $832368 |
| Jun '24 | $334882 | -$387923 | 49.2% | 0.0% | -$516780 | — | $821353 |
| Mar '24 | — | -$1M | — | — | -$640283 | — | $974632 |
| Dec '23 | — | -$1M | — | — | -$373010 | — | $1M |
| Nov '23 | — | -$231010 | — | — | — | — | — |
| Sep '23 | — | -$157690 | — | — | -$854397 | — | — |
| Aug '23 | — | -$176025 | — | — | — | — | — |
| Jun '23 | — | -$64413 | — | — | -$2M | — | — |
| May '23 | — | $395021 | — | — | — | — | — |
| Mar '23 | — | $171127 | — | — | $254024 | — | — |
| Feb '23 | — | $560887 | — | — | — | — | — |
| Nov '22 | — | $98891 | — | — | — | — | — |
| Aug '22 | — | $122132 | — | — | — | — | — |
| May '22 | — | -$61972 | — | — | — | — | — |
How the market has priced HWH against its own fundamentals since 2024-01 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 4 years, HWH International Inc.'s revenue has declined 30.8% per year. These are computed facts, not advice.
As of FY2025, HWH International Inc. reported — of total debt against $2M of cash.
In FY2025, gross margin was 53.0%, operating margin —, and net margin -303.4%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.