15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 8.0% per year over the past 5 years.
Net income has grown faster than revenue (10.8% vs 8.0% per year).
Operating margin has been roughly flat, at 22.0% in the latest year.
Financial health
Total debt ($1.9B) exceeds cash ($21M); net debt is $1.9B.
Total debt has grown in line with revenue (7.1% vs 8.0% per year).
Total debt is 6.4× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 57.2% of earnings.
The dividend has grown 9.9% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$806M
$103M
0.0%
22.0%
—
$1.9B
$21M
2024
$736M
$94M
0.0%
23.2%
—
$1.7B
$11M
2023
$678M
$85M
0.0%
22.0%
—
$1.6B
$10M
2022
$587M
$74M
0.0%
22.3%
—
$1.5B
$12M
2021
$560M
$60M
0.0%
19.9%
—
$1.5B
$11M
2020
$549M
$62M
0.0%
21.4%
—
$1.4B
$5M
2019
$448M
$23M
0.0%
12.8%
—
$1.3B
$13M
2018
$389M
$39M
0.0%
18.9%
—
$435M
$421M
2017
$382M
$59M
0.0%
26.7%
—
$435M
$8M
2016
$328M
$53M
0.0%
29.7%
—
$438M
$6M
2015
—
$38M
—
—
—
$384M
$5M
2014
—
$52M
—
—
—
$385M
$2M
2013
—
$22M
—
—
—
$336M
$2M
2012
—
$22M
—
—
—
$341M
$3M
2011
—
$21M
—
—
—
$345M
$27M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$179M
$19M
0.0%
20.9%
—
$1.9B
$153M
Dec '25
$199M
$16M
0.0%
16.6%
—
$1.9B
$21M
Sep '25
$244M
$45M
0.0%
26.5%
—
$1.8B
$11M
Jun '25
$198M
$25M
0.0%
22.2%
—
$1.7B
$20M
Mar '25
$165M
$17M
0.0%
21.8%
—
$1.7B
$24M
Dec '24
$197M
$23M
0.0%
22.2%
—
$1.7B
$11M
Sep '24
$217M
$39M
0.0%
26.9%
—
$1.7B
$4M
Jun '24
$173M
$21M
0.0%
23.4%
—
$1.6B
$23M
Mar '24
$150M
$12M
0.0%
18.6%
—
$1.6B
$5M
Dec '23
$171M
$19M
0.0%
21.4%
—
$1.6B
$10M
Sep '23
$212M
$36M
0.0%
26.7%
—
$1.6B
$21M
Jun '23
$160M
$18M
0.0%
19.5%
—
$1.6B
$25M
Mar '23
$136M
$12M
0.0%
18.5%
—
$1.6B
$23M
Dec '22
$147M
$33M
0.0%
34.4%
—
$1.5B
$12M
Sep '22
$170M
$25M
0.0%
22.1%
—
$1.5B
$13M
Jun '22
$149M
$12M
0.0%
17.8%
—
$1.5B
$12M
Mar '22
$122M
$4M
0.0%
13.6%
—
$1.5B
$17M
Dec '21
$137M
$18M
0.0%
23.1%
—
$1.5B
$11M
Sep '21
$163M
$19M
0.0%
20.7%
—
$1.4B
$14M
Jun '21
$147M
$21M
0.0%
22.2%
—
$1.4B
$25M
Valuation over time
How the market has priced HTO against its own fundamentals since 2025-05 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 23.4× (May '25) to 24.4× (Jun '26).
The price-to-sales ratio has risen from 3.0× (May '25) to 3.1× (Jun '26).
The dividend yield has fallen from 2.4% (May '25) to 2.3% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is HTO growing its revenue and profit?
Over the past 5 years, H2o America's revenue has grown 8.0% per year, and net income grown 10.8% per year. These are computed facts, not advice.
How much debt does HTO have?
As of FY2025, H2o America reported $1.9B of total debt against $21M of cash.
What is HTO's profit margin?
In FY2025, gross margin was —, operating margin 22.0%, and net margin 12.7%.
What is HTO's P/E ratio?
As of Jun '26, H2o America traded at a price-to-earnings ratio of about 24.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.