6 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 0.1% per year over the past 5 years.
Net income has grown faster than revenue (107.4% vs -0.1% per year).
Operating margin has contracted, at -34.8% in the latest year.
Financial health
The company holds more cash ($2M) than total debt ($573974).
Total debt has grown slower than revenue (-32.1% vs -0.1% per year).
Operating income covered interest expense -35.6× in the latest year.
Shareholder returns
Dividends have been paid for 2 consecutive years, consuming 57.0% of earnings.
The dividend has grown 296.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$9M
$6M
35.1%
-34.8%
66.0%
44.4%
—
$573974
$2M
2024
$23M
-$1M
64.9%
-0.7%
-31.8%
-10.6%
-$4M
$620088
$2M
2023
$22M
-$4M
36.9%
-18.9%
-81.1%
-21.4%
—
$2M
$1M
2022
$9M
-$7M
38.0%
-75.9%
-138.9%
-55.0%
—
$2M
$7M
2021
$11M
-$338156
47.9%
0.5%
60.5%
-3.7%
—
$3M
$3M
2020
$9M
$150955
44.5%
2.9%
-15.8%
1.5%
—
$4M
$3M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$321428
-$2M
-21.8%
-256.4%
-41.3%
-22.8%
-$1M
—
$587074
Mar '26
$1M
-$2M
5.9%
-123.7%
-27.2%
-15.9%
-$1M
$555592
$774033
Dec '25
$2M
$7M
28.8%
-65.9%
83.7%
56.2%
—
$573974
$2M
Sep '25
$3M
$434072
49.1%
-0.4%
8.4%
3.3%
—
$581812
$1M
Jun '25
$187277
$1M
-12.3%
-409.8%
22.7%
8.1%
—
$1M
—
Mar '25
$2M
-$3M
26.0%
-56.9%
-167.7%
-30.2%
—
$2M
—
Dec '24
$1M
-$9M
-24.5%
-687.8%
-198.9%
-66.3%
-$866514
$620088
$2M
Sep '24
$16M
$11M
86.3%
76.0%
89.2%
43.4%
—
$2M
$1M
Jun '24
$4M
-$2M
19.8%
-37.1%
-121.5%
-8.1%
—
$2M
$4M
Mar '24
$5M
-$1M
40.3%
-13.5%
-33.9%
-6.0%
—
$2M
$1M
Dec '23
$3M
-$3M
2.9%
-95.1%
-55.2%
-14.5%
—
$2M
$1M
Sep '23
$5M
-$2M
17.7%
-38.1%
-29.6%
-10.8%
—
$2M
$2M
Jun '23
$5M
-$911800
29.6%
-28.8%
-9.1%
-3.8%
—
$2M
$4M
Mar '23
$9M
$2M
64.5%
26.3%
17.5%
7.6%
—
$2M
$5M
Dec '22
$2M
-$1M
23.4%
-72.8%
-29.6%
-11.7%
—
$2M
$7M
Sep '22
$2M
-$2M
17.6%
-107.5%
—
-15.6%
—
$2M
$8M
Jun '22
$3M
-$2M
49.9%
-62.3%
—
-9.4%
—
$2M
$12M
Mar '22
$2M
-$2M
53.6%
-68.6%
—
-7.7%
—
$3M
$14M
Dec '21
$2M
-$741870
46.7%
-20.3%
132.7%
-8.1%
—
$3M
$3M
Sep '21
$3M
$186173
48.5%
6.1%
—
—
—
—
—
Valuation over time
How the market has priced HTCR against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 0.2× (Mar '23) to 0.4× (Sep '26).
The dividend yield has risen from 30.3% (Dec '24) to 96.3% (Sep '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is HTCR growing its revenue and profit?
Over the past 5 years, HeartCore Enterprises, Inc.'s revenue has declined 0.1% per year, and net income grown 107.4% per year. These are computed facts, not advice.
How much debt does HTCR have?
As of FY2025, HeartCore Enterprises, Inc. reported $573974 of total debt against $2M of cash; operating income covered interest expense -35.6×.
What is HTCR's profit margin?
In FY2025, gross margin was 35.1%, operating margin -34.8%, and net margin 64.6%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.