Growth & profitability
- Revenue has grown 24.4% per year over the past 5 years.
Financial health
- Total debt has grown slower than revenue (6.2% vs 24.4% per year).
- Operating income covered interest expense -71.3× in the latest year.
12 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $319714 | -$10M | 68.4% | -3269.4% | — | — | $5M |
| 2024 | $256944 | -$1M | 75.9% | -391.7% | — | — | $101904 |
| 2023 | — | -$11M | — | — | -$17M | — | $4M |
| 2022 | — | -$46M | — | — | -$22M | — | $4M |
| 2021 | — | -$63M | — | — | -$16M | — | $23M |
| 2020 | — | -$22M | — | — | — | $13M | $3M |
| 2019 | — | -$24M | — | — | — | $0 | $14M |
| 2018 | $9M | -$37M | 40.4% | -406.2% | — | $10M | $21M |
| 2017 | $10M | -$35M | 51.3% | -346.9% | — | $10M | $21M |
| 2016 | $3M | -$20M | 17.2% | -574.9% | — | $10M | $73M |
| 2015 | $4M | -$16M | 38.0% | -369.7% | — | $10M | $3M |
| 2014 | $4M | -$10M | 17.7% | -278.0% | — | — | $7M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $31591 | -$962910 | 52.7% | -3576.8% | — | — | $9M |
| Dec '25 | $36551 | -$1M | 60.4% | -3707.4% | — | — | $5M |
| Sep '25 | $34627 | -$8M | 52.1% | -24761.9% | — | — | $6M |
| Jun '25 | — | -$3M | — | — | — | — | $383386 |
| Mar '25 | $198581 | -$293974 | 77.8% | -100.2% | — | — | $3M |
| Dec '24 | $61428 | -$306557 | 102.2% | -416.8% | — | — | $101904 |
| Sep '24 | $84526 | -$547772 | 43.9% | -332.4% | — | — | $743000 |
| Jun '24 | — | -$2M | — | — | — | — | $12000 |
| Mar '24 | — | -$2M | — | — | — | — | $2M |
| Dec '23 | — | -$2M | — | — | — | — | $4M |
| Sep '23 | — | -$4M | — | — | — | — | $1M |
| Jun '23 | — | -$3M | — | — | — | — | $5M |
| Mar '23 | — | -$3M | — | — | — | — | $9M |
| Dec '22 | — | -$16M | — | — | — | — | $4M |
| Sep '22 | — | -$12M | — | — | — | — | $6M |
| Jun '22 | — | -$9M | — | — | — | — | $11M |
| Mar '22 | — | -$8M | — | — | — | — | $15M |
| Dec '21 | — | -$37M | — | — | — | — | $23M |
| Sep '21 | — | -$17M | — | — | — | $3M | $29M |
| Jun '21 | — | -$4M | — | — | — | $3M | $40M |
How the market has priced HIND against its own fundamentals since 2025-08 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Vyome Holdings, Inc's revenue has grown 24.4% per year. These are computed facts, not advice.
As of FY2025, Vyome Holdings, Inc reported — of total debt against $5M of cash; operating income covered interest expense -71.3×.
In FY2025, gross margin was 68.4%, operating margin -3269.4%, and net margin -3209.7%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.