9 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 8.2% per year over the past 5 years.
Net income has grown faster than revenue (71.2% vs 8.2% per year).
Operating margin has expanded, at 62.2% in the latest year.
Free cash flow has grown 16.4% per year over the past 5 years.
Financial health
Total debt ($3.8B) exceeds cash ($2M); net debt is $3.8B.
Total debt has grown faster than revenue (14.6% vs 8.2% per year).
Total debt is 3.7× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$1.6B
$353M
0.0%
62.2%
—
8.0%
$728M
$3.8B
$2M
2024
$1.5B
$223M
0.0%
61.5%
—
5.4%
$634M
$3.5B
$4M
2023
$1.3B
$119M
0.0%
60.6%
—
3.1%
$643M
$3.2B
$5M
2022
$1.3B
$84M
0.0%
62.0%
—
2.3%
$623M
$2.9B
$3M
2021
$1.2B
$46M
0.0%
60.4%
—
1.3%
$632M
$2.6B
$2M
2020
$1.1B
$24M
0.0%
52.8%
—
0.7%
$341M
$1.9B
$3M
2019
$848M
$70M
0.0%
44.4%
—
2.1%
$164M
$1.8B
$3M
2018
$713M
$71M
0.0%
53.1%
—
2.4%
$225M
$981M
$109M
2017
$580M
$41M
0.0%
45.4%
—
—
$192M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$399M
$96M
0.0%
63.5%
—
2.3%
$256M
$3.7B
$5M
Mar '26
$390M
$88M
0.0%
61.0%
—
2.0%
$225M
$3.8B
$5M
Dec '25
$404M
$93M
0.0%
62.2%
—
2.1%
$179M
$3.8B
$2M
Sep '25
$421M
$98M
0.0%
61.5%
—
2.2%
$179M
$3.8B
$6M
Jun '25
$414M
$90M
0.0%
62.8%
—
2.0%
$214M
$3.7B
$5M
Mar '25
$382M
$72M
0.0%
62.1%
—
1.7%
$157M
$3.6B
$6M
Dec '24
$396M
$70M
0.0%
61.4%
—
1.7%
$163M
$3.5B
$4M
Sep '24
$379M
$59M
0.0%
61.2%
—
1.4%
$133M
$3.5B
$10M
Jun '24
$366M
$50M
0.0%
60.8%
—
1.2%
$208M
$3.5B
$100M
Mar '24
$356M
$45M
0.0%
62.4%
—
1.2%
$131M
$3.3B
$4M
Dec '23
$357M
$38M
0.0%
58.9%
—
1.0%
$184M
$3.2B
$5M
Sep '23
$363M
$35M
0.0%
60.6%
—
0.9%
$163M
$3.1B
$3M
Jun '23
$324M
$25M
0.0%
61.1%
—
0.7%
$162M
$3.1B
$3M
Mar '23
$305M
$21M
0.0%
61.9%
—
0.6%
$134M
$3.0B
$4M
Dec '22
$315M
$22M
0.0%
62.4%
—
0.6%
$161M
$2.9B
$3M
Sep '22
$335M
$23M
0.0%
60.9%
—
0.6%
$169M
$2.9B
$3M
Jun '22
$313M
$22M
0.0%
62.3%
—
0.6%
$157M
$2.9B
$2M
Mar '22
$312M
$17M
0.0%
62.6%
—
0.5%
$136M
$2.6B
$3M
Dec '21
$316M
$17M
0.0%
63.2%
—
0.5%
$180M
$2.6B
$2M
Sep '21
$304M
$10M
0.0%
52.4%
—
0.3%
$115M
$2.6B
$3M
Valuation over time
How the market has priced HESM against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 44.3× (Mar '23) to 14.5× (Sep '26).
The price-to-sales ratio has risen from 2.9× (Mar '23) to 3.2× (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is HESM growing its revenue and profit?
Over the past 5 years, Hess Midstream Lp's revenue has grown 8.2% per year, and net income grown 71.2% per year. These are computed facts, not advice.
How much debt does HESM have?
As of FY2025, Hess Midstream Lp reported $3.8B of total debt against $2M of cash.
What is HESM's profit margin?
In FY2025, gross margin was —, operating margin 62.2%, and net margin 21.8%.
What is HESM's P/E ratio?
As of Sep '26, Hess Midstream Lp traded at a price-to-earnings ratio of about 14.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.