15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 3.7% per year over the past 5 years.
Net income has grown slower than revenue (-9.2% vs 3.7% per year).
Operating margin has contracted, at 7.6% in the latest year.
Free cash flow has grown 1.8% per year over the past 5 years.
Financial health
Total debt ($2.3B) exceeds cash ($502M); net debt is $1.8B.
Total debt has grown in line with revenue (1.5% vs 3.7% per year).
Operating income covered interest expense 2.0× in the latest year.
Total debt is 4.3× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$3.1B
$123M
0.0%
7.6%
$50M
$2.3B
$502M
2024
$3.2B
-$1.4B
0.0%
-53.0%
$143M
$2.7B
$751M
2023
$3.3B
$199M
0.0%
8.4%
$109M
$2.8B
$244M
2022
$3.4B
$241M
0.0%
8.2%
$115M
$2.4B
$44M
2021
$2.9B
$246M
0.0%
13.5%
$61M
$2.3B
$306M
2020
$2.6B
$200M
0.0%
12.1%
$46M
$2.1B
$341M
2019
$2.9B
—
0.0%
12.1%
$55M
$2.0B
$197M
2018
$2.9B
—
0.0%
11.7%
-$38M
$1.9B
$169M
2017
$2.6B
—
0.0%
13.5%
-$75M
$1.7B
$262M
2016
$2.4B
—
0.0%
14.9%
$166M
$1.6B
$278M
2015
$2.6B
—
0.0%
12.4%
-$7M
$1.6B
$300M
2014
$3.2B
—
0.0%
10.3%
—
$1.5B
—
2013
$3.2B
—
0.0%
9.8%
—
$1.5B
—
2012
$3.4B
—
0.0%
8.4%
—
$1.4B
—
2011
$3.2B
—
0.0%
8.9%
—
$1.3B
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$746M
$30M
0.0%
7.2%
-$43M
$2.3B
$453M
Dec '25
$806M
$41M
0.0%
8.3%
$21M
$2.3B
$502M
Sep '25
$791M
$31M
0.0%
6.6%
$6M
$2.3B
$548M
Jun '25
$746M
$27M
0.0%
7.2%
$60M
$1.9B
$154M
Mar '25
$744M
$27M
0.0%
8.4%
-$37M
$2.3B
$629M
Dec '24
$799M
-$68M
0.0%
6.7%
$49M
$2.7B
$751M
Sep '24
$833M
-$104M
0.0%
-18.0%
$79M
$2.8B
$827M
Jun '24
$795M
-$1.3B
0.0%
-208.9%
-$11M
$2.8B
$216M
Mar '24
$792M
$43M
0.0%
6.4%
$26M
$2.8B
$258M
Dec '23
$853M
$49M
0.0%
8.7%
-$24M
$2.8B
$244M
Sep '23
$801M
$42M
0.0%
7.8%
-$3M
$2.9B
$667M
Jun '23
$799M
$55M
0.0%
8.5%
$79M
$2.6B
$314M
Mar '23
$928M
$55M
0.0%
10.1%
$57M
$2.5B
$315M
Dec '22
$1.0B
$58M
0.0%
9.1%
$134M
$2.4B
$44M
Sep '22
$1.0B
$63M
0.0%
9.8%
$50M
$2.4B
$175M
Jun '22
$896M
$53M
0.0%
9.7%
-$87M
$2.4B
$160M
Mar '22
$785M
$70M
0.0%
12.6%
$13M
$2.3B
$302M
Dec '21
$770M
$55M
0.0%
11.5%
$13M
$2.3B
$306M
Sep '21
$757M
$64M
0.0%
12.9%
$79M
$2.2B
$228M
Jun '21
$680M
$64M
0.0%
15.0%
$2M
$2.3B
$247M
Valuation over time
How the market has priced HE against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 27.5× (Mar '23) to 18.6× (Jun '26).
The price-to-sales ratio has fallen from 1.9× (Mar '23) to 0.7× (Jun '26).
The dividend yield has risen from 1.7% (Mar '23) to 4.1% (Nov '24).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is HE growing its revenue and profit?
Over the past 5 years, Hawaiian Electric Industries Inc's revenue has grown 3.7% per year, and net income declined 9.2% per year. These are computed facts, not advice.
How much debt does HE have?
As of FY2025, Hawaiian Electric Industries Inc reported $2.3B of total debt against $502M of cash; operating income covered interest expense 2.0×.
What is HE's profit margin?
In FY2025, gross margin was —, operating margin 7.6%, and net margin 4.0%.
What is HE's P/E ratio?
As of Jun '26, Hawaiian Electric Industries Inc traded at a price-to-earnings ratio of about 18.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.