15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.2% per year over the past 5 years.
Net income has grown slower than revenue (-0.5% vs 11.2% per year).
Operating margin has expanded, at 4.8% in the latest year.
Free cash flow has grown 14.3% per year over the past 5 years.
Financial health
Total debt ($881M) exceeds cash ($267M); net debt is $614M.
Total debt has grown in line with revenue (11.4% vs 11.2% per year).
Operating income covered interest expense 2.0× in the latest year.
Total debt is 3.7× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.9B
$292M
0.0%
4.8%
$275M
$881M
$267M
2024
$4.8B
$725M
0.0%
4.5%
$324M
$748M
$261M
2023
$4.4B
$205M
0.0%
1.6%
$166M
$812M
$170M
2022
$3.9B
$67M
0.0%
2.1%
$153M
$726M
$169M
2021
$3.2B
$352M
0.0%
2.4%
$40M
$668M
$146M
2020
$2.9B
$300M
0.0%
3.5%
$141M
$513M
$414M
2019
$2.9B
$328M
0.0%
4.9%
$72M
$513M
$200M
2018
$2.7B
$271M
0.0%
9.1%
$189M
$477M
$253M
2017
$2.6B
$302M
0.0%
5.3%
$208M
$493M
$390M
2016
$2.5B
$169M
0.0%
9.0%
$195M
$492M
$649M
2015
—
-$101M
—
—
-$66M
$400M
$754M
2014
—
$1.3B
—
—
$76M
$446M
$773M
2013
—
$237M
—
—
$104M
$448M
$570M
2012
—
$132M
—
—
$259M
$453M
$512M
2011
—
$117M
—
—
$177M
$562M
$381M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Dec '25
$1.3B
$109M
0.0%
3.8%
$5M
$881M
$267M
Sep '25
$1.3B
$123M
0.0%
5.2%
$162M
$732M
$191M
Jun '25
$1.2B
$37M
0.0%
6.0%
$78M
$816M
$176M
Mar '25
$1.2B
$24M
0.0%
4.1%
$31M
$865M
$157M
Dec '24
$1.2B
$549M
0.0%
5.8%
$91M
$748M
$261M
Sep '24
$1.2B
$73M
0.0%
6.8%
$219M
$765M
$244M
Jun '24
$1.2B
-$21M
0.0%
2.2%
$34M
$835M
$141M
Mar '24
$1.2B
$124M
0.0%
3.1%
-$20M
$816M
$131M
Dec '23
$1.2B
$53M
0.0%
3.5%
$25M
$812M
$170M
Sep '23
$1.1B
-$23M
0.0%
-5.1%
$120M
$762M
$160M
Jun '23
$1.1B
$123M
0.0%
5.3%
$21M
$707M
$112M
Mar '23
$1.0B
$52M
0.0%
2.7%
$257000
$691M
$123M
Dec '22
$1.1B
$6M
0.0%
-5.2%
$6M
$726M
$169M
Sep '22
$1.0B
$33M
0.0%
5.9%
$79M
$710M
$150M
Jun '22
$933M
-$67M
0.0%
4.2%
$37M
$606M
$126M
Mar '22
$915M
$96M
0.0%
4.4%
$31M
$628M
$132M
Dec '21
$863M
$85M
0.0%
2.6%
-$16M
$668M
$146M
Sep '21
$809M
$40M
0.0%
-2.1%
$11M
$556M
$134M
Jun '21
$801M
$115M
0.0%
4.7%
$34M
$510M
$115M
Mar '21
$712M
$112M
0.0%
4.8%
$11M
$510M
$350M
Valuation over time
How the market has priced GHC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 38.5× (Mar '23) to 16.8× (Jun '26).
The price-to-sales ratio has risen from 0.7× (Mar '23) to 1.0× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is GHC growing its revenue and profit?
Over the past 5 years, Graham Holdings Co's revenue has grown 11.2% per year, and net income declined 0.5% per year. These are computed facts, not advice.
How much debt does GHC have?
As of FY2025, Graham Holdings Co reported $881M of total debt against $267M of cash; operating income covered interest expense 2.0×.
What is GHC's profit margin?
In FY2025, gross margin was —, operating margin 4.8%, and net margin 6.0%.
What is GHC's P/E ratio?
As of Jun '26, Graham Holdings Co traded at a price-to-earnings ratio of about 16.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.