3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $180M | -$583M | 0.0% | -192.5% | -$220M | — | $252M |
| 2024 | $142M | -$159M | 0.0% | -116.6% | -$110M | — | $43M |
| 2023 | $98M | -$320M | 0.0% | -317.5% | -$208M | — | $33M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $50M | -$109M | 0.0% | -187.4% | -$55M | — | $216M |
| Dec '25 | $60M | -$141M | 0.0% | -184.6% | -$138M | — | $252M |
| Sep '25 | $51M | -$160M | 0.0% | -238.6% | — | — | $487M |
| Mar '25 | $35M | -$149M | 0.0% | -136.0% | -$19M | — | $39M |
| Dec '24 | $43M | -$27M | 0.0% | -66.4% | -$5M | — | $43M |
| Sep '24 | $25M | -$90M | 0.0% | -213.0% | — | — | $39M |
How the market has priced GEMI against its own fundamentals since 2025-09 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Gemini Space Station, Inc.'s revenue has grown 35.3% per year. These are computed facts, not advice.
As of FY2025, Gemini Space Station, Inc. reported — of total debt against $252M of cash.
In FY2025, gross margin was —, operating margin -192.5%, and net margin -324.6%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.