4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $45M | -$40M | 43.4% | -56.1% | -$18M | — | $6M |
| 2024 | $28M | -$49M | 34.3% | -124.8% | -$31M | — | $13M |
| 2023 | $41M | -$31M | 24.5% | -61.5% | -$16M | — | $3M |
| 2022 | $28M | -$18M | 34.4% | -65.0% | -$12M | — | $977413 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $15M | -$18M | 38.4% | -23.3% | -$6M | — | $4M |
| Dec '25 | $18M | -$31M | 45.9% | -78.4% | -$1M | — | $6M |
| Sep '25 | $11M | -$808443 | 49.4% | -21.2% | -$10M | — | $7M |
| Jun '25 | $16M | -$3M | 15.3% | -29.8% | $2M | — | $6M |
| Mar '25 | $7M | -$5M | 42.5% | -55.2% | -$9M | — | $6M |
| Dec '24 | $8M | -$26M | 25.8% | -259.0% | -$5M | — | $13M |
| Sep '24 | $9M | -$5M | 45.3% | -33.8% | -$8M | — | $13M |
| Jun '24 | $18M | -$12M | 14.1% | -34.6% | -$10M | — | $13M |
| Mar '24 | $18M | -$5M | 19.1% | -35.4% | -$8M | — | $13M |
| Dec '23 | $16M | -$18M | 22.5% | -73.1% | — | — | $3M |
| Sep '23 | $12M | -$5M | 21.8% | -47.7% | — | — | $3M |
| Jun '23 | $11M | -$4M | 24.5% | -48.0% | — | — | $3M |
| Mar '23 | $3M | — | 45.8% | -108.0% | — | — | — |
How the market has priced GAME against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, GameSquare Holdings, Inc.'s revenue has grown 17.0% per year. These are computed facts, not advice.
As of FY2025, GameSquare Holdings, Inc. reported — of total debt against $6M of cash.
In FY2025, gross margin was 43.4%, operating margin -56.1%, and net margin -89.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.