tradmap

FWRG Financials First Watch Restaurant Group, Inc.

7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 29.0% per year over the past 5 years.
  • Operating margin has expanded, at 2.3% in the latest year.

Financial health

  • Operating income covered interest expense 1.6× in the latest year.
Revenue & net income
-$50M $586M $1B $0 2019 2020 2021 2022 2023 2024 2025
RevenueNet income
Margins (gross / operating / net)
-15% -5% 5% 0% 2019 2020 2021 2022 2023 2024 2025
GrossOperatingNet
Free cash flow (CFO − capex)
-$45M -$9M $28M $0 2019 2020 2021 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $26M $52M 2019 2020 2021 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$214M -$44M $126M $0 2019 2020 2021 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $1.2B $19M 0.0% 2.3% -$31M $21M
2024 $1.0B $19M 0.0% 3.8% -$12M $33M
2023 $892M $25M 0.0% 4.6% $12M $50M
2022 $730M $7M 0.0% 2.3% $718000 $50M
2021 $601M -$2M 0.0% 3.7% $28M $52M
2020 $342M -$50M 0.0% -13.8% -$45M $39M
2019 $436M -$45M 0.0% -8.6% -$38M

Valuation over time

How the market has priced FWRG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 89.7 179.4 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/E
Price / sales (P/S)
0.0 0.9 1.8 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S

Frequently asked questions

Is FWRG growing its revenue and profit?

Over the past 5 years, First Watch Restaurant Group, Inc.'s revenue has grown 29.0% per year. These are computed facts, not advice.

How much debt does FWRG have?

As of FY2025, First Watch Restaurant Group, Inc. reported — of total debt against $21M of cash; operating income covered interest expense 1.6×.

What is FWRG's profit margin?

In FY2025, gross margin was —, operating margin 2.3%, and net margin 1.6%.

What is FWRG's P/E ratio?

As of Jun '26, First Watch Restaurant Group, Inc. traded at a price-to-earnings ratio of about 38.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.