2 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $8M | -$928000 | 55.8% | -77.2% | -$6M | $642000 | $4M |
| 2024 | $9M | -$15M | 54.9% | -93.0% | -$2M | $17M | $500000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2M | -$872000 | 50.5% | -161.5% | -$2M | $468000 | $2M |
| Mar '25 | $2M | -$253000 | 55.8% | -67.3% | -$230000 | — | — |
How the market has priced FUSE against its own fundamentals since 2025-10 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 1 years, Fusemachines Inc.'s revenue has declined 12.5% per year. These are computed facts, not advice.
As of FY2025, Fusemachines Inc. reported $642000 of total debt against $4M of cash.
In FY2025, gross margin was 55.8%, operating margin -77.2%, and net margin -12.0%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.