10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2.1B | $255M | 55.3% | 0.0% | $390M | $1.2B | $566M |
| 2024 | $1.8B | $235M | 53.8% | 0.0% | $231M | $1.2B | $421M |
| 2023 | $1.8B | $171M | 49.7% | 0.0% | $170M | $593M | $325M |
| 2022 | $1.7B | $71M | 42.7% | 0.0% | $102M | $609M | $292M |
| 2021 | $1.6B | $128M | 48.9% | 0.0% | $154M | — | $262M |
| 2020 | $1.5B | $112M | 48.6% | 0.0% | $175M | — | $597M |
| 2019 | $1.4B | $153M | 49.7% | 0.0% | $178M | — | $428M |
| 2018 | $1.3B | $125M | 45.5% | 0.0% | $162M | — | $296M |
| 2017 | $1.2B | $160M | 49.0% | 0.0% | $179M | — | $282M |
| 2016 | $1.0B | $124M | 48.4% | 0.0% | $144M | — | $168M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $451M | $41M | 55.0% | 0.0% | $113M | $1.2B | $603M |
| Dec '25 | $433M | $2M | 49.2% | 0.0% | $95M | $1.2B | $566M |
| Sep '25 | $618M | $106M | 57.1% | 0.0% | $58M | $1.2B | $563M |
| Jun '25 | $617M | $111M | 57.7% | 0.0% | $120M | $1.2B | $562M |
| Mar '25 | $426M | $37M | 55.2% | 0.0% | $117M | $1.2B | $506M |
| Dec '24 | $382M | $9M | 48.4% | 0.0% | $50M | $1.2B | $421M |
| Sep '24 | $540M | $100M | 56.7% | 0.0% | $16M | $582M | $375M |
| Jun '24 | $542M | $92M | 56.5% | 0.0% | $91M | $586M | $419M |
| Mar '24 | $378M | $34M | 51.6% | 0.0% | $74M | $589M | $378M |
| Dec '23 | $366M | $8M | 48.4% | 0.0% | $54M | $593M | $325M |
| Sep '23 | $524M | $71M | 51.1% | 0.0% | $19M | $597M | $320M |
| Jun '23 | $523M | $70M | 51.6% | 0.0% | $45M | $601M | $344M |
| Mar '23 | $367M | $22M | 46.3% | 0.0% | $52M | $605M | $337M |
| Dec '22 | $340M | $8M | 42.6% | 0.0% | $52M | $609M | $292M |
| Sep '22 | $484M | $28M | 43.4% | 0.0% | -$25M | — | $244M |
| Jun '22 | $487M | $33M | 43.3% | 0.0% | $37M | — | $269M |
| Mar '22 | $351M | $2M | 41.0% | 0.0% | $38M | — | $255M |
| Dec '21 | $339M | $6M | 41.3% | 0.0% | $35M | — | $262M |
| Sep '21 | $471M | $76M | 53.9% | 0.0% | $15M | — | $309M |
| Jun '21 | $462M | $40M | 52.4% | 0.0% | $59M | — | $323M |
How the market has priced FTDR against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Frontdoor, Inc.'s revenue has grown 7.3% per year, and net income grown 17.9% per year. These are computed facts, not advice.
As of FY2025, Frontdoor, Inc. reported $1.2B of total debt against $566M of cash.
In FY2025, gross margin was 55.3%, operating margin —, and net margin 12.2%.
As of Jun '26, Frontdoor, Inc. traded at a price-to-earnings ratio of about 20.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.