10 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.3% per year over the past 5 years.
Net income has grown faster than revenue (17.9% vs 7.3% per year).
Free cash flow has grown 17.4% per year over the past 5 years.
Financial health
Total debt ($1.2B) exceeds cash ($566M); net debt is $607M.
Total debt has grown faster than revenue (24.4% vs 7.3% per year).
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$2.1B
$255M
55.3%
0.0%
105.4%
11.9%
$390M
$1.2B
$566M
2024
$1.8B
$235M
53.8%
0.0%
98.3%
11.2%
$231M
$1.2B
$421M
2023
$1.8B
$171M
49.7%
0.0%
125.7%
15.7%
$170M
$593M
$325M
2022
$1.7B
$71M
42.7%
0.0%
116.4%
6.6%
$102M
$609M
$292M
2021
$1.6B
$128M
48.9%
0.0%
6400.0%
12.0%
$154M
—
$262M
2020
$1.5B
$112M
48.6%
0.0%
-183.6%
8.0%
$175M
—
$597M
2019
$1.4B
$153M
49.7%
0.0%
-85.5%
12.2%
$178M
—
$428M
2018
$1.3B
$125M
45.5%
0.0%
-36.3%
12.0%
$162M
—
$296M
2017
$1.2B
$160M
49.0%
0.0%
24.2%
11.3%
$179M
—
$282M
2016
$1.0B
$124M
48.4%
0.0%
22.1%
—
$144M
—
$168M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$645M
$125M
58.6%
0.0%
44.0%
5.7%
$120M
$1.2B
$627M
Mar '26
$451M
$41M
55.0%
0.0%
17.8%
1.9%
$113M
$1.2B
$603M
Dec '25
$433M
$2M
49.2%
0.0%
0.8%
0.1%
$95M
$1.2B
$566M
Sep '25
$618M
$106M
57.1%
0.0%
33.5%
4.8%
$58M
$1.2B
$563M
Jun '25
$617M
$111M
57.7%
0.0%
43.7%
5.1%
$120M
$1.2B
$562M
Mar '25
$426M
$37M
55.2%
0.0%
18.7%
1.7%
$117M
$1.2B
$506M
Dec '24
$382M
$9M
48.4%
0.0%
3.8%
0.4%
$50M
$1.2B
$421M
Sep '24
$540M
$100M
56.7%
0.0%
38.3%
8.2%
$16M
$582M
$375M
Jun '24
$542M
$92M
56.5%
0.0%
43.0%
7.7%
$91M
$586M
$419M
Mar '24
$378M
$34M
51.6%
0.0%
21.0%
1.6%
$74M
$589M
$378M
Dec '23
$366M
$8M
48.4%
0.0%
5.9%
0.7%
$54M
$593M
$325M
Sep '23
$524M
$71M
51.1%
0.0%
41.5%
6.1%
$19M
$597M
$320M
Jun '23
$523M
$70M
51.6%
0.0%
53.4%
6.2%
$45M
$601M
$344M
Mar '23
$367M
$22M
46.3%
0.0%
26.5%
2.0%
$52M
$605M
$337M
Dec '22
$340M
$8M
42.6%
0.0%
13.1%
0.7%
$52M
$609M
$292M
Sep '22
$484M
$28M
43.4%
0.0%
59.6%
2.6%
-$25M
—
$244M
Jun '22
$487M
$33M
43.3%
0.0%
550.0%
3.1%
$37M
—
$269M
Mar '22
$351M
$2M
41.0%
0.0%
-10.0%
0.2%
$38M
—
$255M
Dec '21
$339M
$6M
41.3%
0.0%
300.0%
0.6%
$35M
—
$262M
Sep '21
$471M
$76M
53.9%
0.0%
122.6%
6.5%
$15M
—
$309M
Valuation over time
How the market has priced FTDR against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 27.0× (Mar '23) to 22.4× (Sep '26).
The price-to-sales ratio has risen from 1.2× (Mar '23) to 2.7× (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is FTDR growing its revenue and profit?
Over the past 5 years, Frontdoor, Inc.'s revenue has grown 7.3% per year, and net income grown 17.9% per year. These are computed facts, not advice.
How much debt does FTDR have?
As of FY2025, Frontdoor, Inc. reported $1.2B of total debt against $566M of cash.
What is FTDR's profit margin?
In FY2025, gross margin was 55.3%, operating margin —, and net margin 12.2%.
What is FTDR's P/E ratio?
As of Sep '26, Frontdoor, Inc. traded at a price-to-earnings ratio of about 22.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.