3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $66M | -$9M | 7.2% | -14.7% | -$7M | $97161 | $2M |
| 2024 | $3M | -$3M | 3.6% | -96.9% | -$5M | $406189 | $587448 |
| 2023 | $22M | $58191 | 5.1% | 0.4% | -$36723 | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $9M | -$36M | -16.7% | -391.9% | — | $79174 | $3M |
| Dec '25 | $17M | -$4M | 13.3% | -13.3% | — | $84759 | $2M |
| Sep '25 | $20M | -$3M | 13.6% | -4.4% | — | $90181 | $1M |
| Jun '25 | $14M | -$4M | 10.9% | -15.0% | -$2M | $97161 | $2M |
| Mar '25 | $11M | -$4M | 5.8% | -31.3% | -$178430 | $100548 | $4M |
| Dec '24 | $17M | $1M | 12.5% | -12.8% | -$4M | $105503 | $4M |
| Sep '24 | $23M | -$2M | 1.7% | -7.8% | -$278459 | $110313 | $9M |
| Jun '24 | $2M | -$1M | 3.0% | -65.9% | -$431046 | $406189 | $587448 |
| Mar '24 | $513836 | -$886570 | -7.7% | -154.3% | -$1M | — | — |
| Dec '23 | $832827 | -$640610 | 12.0% | -70.0% | -$2M | — | — |
| Sep '23 | — | -$546831 | — | — | -$1M | — | $227232 |
How the market has priced FOXXW against its own fundamentals since 2024-10 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Foxx Development Holdings Inc.'s revenue has grown 74.6% per year. These are computed facts, not advice.
As of FY2025, Foxx Development Holdings Inc. reported $97161 of total debt against $2M of cash; operating income covered interest expense -2.0×.
In FY2025, gross margin was 7.2%, operating margin -14.7%, and net margin -13.7%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.