15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.9% per year over the past 5 years.
Net income has grown faster than revenue (21.6% vs 4.9% per year).
Operating margin has expanded, at 8.5% in the latest year.
Free cash flow has grown 11.4% per year over the past 5 years.
Financial health
Total debt ($1.6B) exceeds cash ($760M); net debt is $815M.
Total debt has grown slower than revenue (-1.8% vs 4.9% per year).
Operating income covered interest expense 5.1× in the latest year, up from 4.5× 5 years ago.
Total debt is 3.2× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 31.7% of earnings and 25.2% of free cash flow.
The dividend has grown 1.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$4.7B
$346M
33.4%
8.5%
$435M
$1.6B
$760M
2024
$4.6B
$283M
31.5%
10.1%
$344M
$1.5B
$675M
2023
$4.3B
$187M
29.6%
7.7%
$258M
$1.2B
$546M
2022
$3.6B
$189M
27.5%
5.5%
-$116M
$1.3B
$435M
2021
$3.5B
$126M
29.6%
7.6%
$195M
$1.3B
$658M
2020
$3.7B
$130M
30.0%
6.7%
$253M
$1.7B
$1.1B
2019
$3.9B
$239M
32.7%
9.8%
$248M
$1.4B
$671M
2018
$3.8B
$105M
31.0%
5.9%
$107M
$1.5B
$620M
2017
$3.7B
$3M
29.7%
9.3%
$249M
$1.6B
$703M
2016
$4.0B
$132M
31.0%
6.9%
$151M
$1.6B
$367M
2015
—
$258M
—
—
$259M
$1.6B
—
2014
—
$513M
—
—
$462M
$1.2B
—
2013
—
$486M
—
—
$349M
$1.2B
—
2012
—
$448M
—
—
$382M
$929M
—
2011
—
$429M
—
—
$110M
$505M
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$1.1B
$82M
35.6%
11.2%
-$60M
$1.7B
$792M
Dec '25
$1.2B
-$29M
34.8%
3.5%
-$26M
$1.6B
$760M
Sep '25
$1.2B
$220M
32.4%
6.7%
$385M
$1.5B
$834M
Jun '25
$1.2B
$82M
34.2%
12.3%
$138M
$1.5B
$629M
Mar '25
$1.1B
$74M
32.3%
11.5%
-$62M
$1.5B
$541M
Dec '24
$1.2B
$78M
31.5%
10.6%
$168M
$1.5B
$675M
Sep '24
$1.1B
$58M
31.5%
9.1%
$155M
$1.2B
$612M
Jun '24
$1.2B
$73M
31.6%
10.5%
-$27M
$1.3B
$515M
Mar '24
$1.1B
$74M
31.2%
10.4%
$49M
$1.2B
$532M
Dec '23
$1.2B
$63M
29.1%
9.4%
$175M
$1.2B
$546M
Sep '23
$1.1B
$46M
29.0%
6.4%
$65M
$1.3B
$480M
Jun '23
$1.1B
$51M
29.9%
8.9%
$7M
$1.3B
$423M
Mar '23
$980M
$27M
30.3%
5.8%
$11M
$1.3B
$405M
Dec '22
$1.0B
$121M
28.4%
10.1%
$39M
$1.3B
$435M
Sep '22
$873M
$38M
27.4%
2.8%
-$53M
$1.3B
$352M
Jun '22
$882M
$45M
28.3%
6.8%
-$62M
$1.3B
$458M
Mar '22
$821M
-$16M
25.5%
0.9%
-$41M
$1.3B
$576M
Dec '21
$920M
$17M
29.0%
9.3%
$78M
$1.3B
$658M
Sep '21
$866M
$50M
29.3%
6.6%
$78M
$2.1B
$1.5B
Jun '21
$898M
$45M
31.0%
8.0%
$14M
$1.3B
$630M
Valuation over time
How the market has priced FLS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 23.0× (Mar '23) to 27.7× (Jun '26).
The price-to-sales ratio has risen from 1.2× (Mar '23) to 2.0× (Jun '26).
The dividend yield has fallen from 2.4% (Mar '23) to 1.1% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is FLS growing its revenue and profit?
Over the past 5 years, Flowserve Corp's revenue has grown 4.9% per year, and net income grown 21.6% per year. These are computed facts, not advice.
How much debt does FLS have?
As of FY2025, Flowserve Corp reported $1.6B of total debt against $760M of cash; operating income covered interest expense 5.1×.
What is FLS's profit margin?
In FY2025, gross margin was 33.4%, operating margin 8.5%, and net margin 7.3%.
What is FLS's P/E ratio?
As of Jun '26, Flowserve Corp traded at a price-to-earnings ratio of about 27.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.