15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $6M | $1M | 86.4% | 25.0% | $3M | — | $3M |
| 2024 | $639893 | -$4M | 32.4% | -661.9% | — | — | $30162 |
| 2023 | $26M | -$18M | 1.8% | -65.9% | $5M | — | $709322 |
| 2022 | $51M | -$16M | 23.6% | -29.7% | -$12M | — | $530110 |
| 2021 | $55M | -$2M | 34.1% | -3.5% | -$15M | — | $13M |
| 2020 | $48M | -$4M | 28.4% | -10.0% | -$7M | $3M | $771757 |
| 2019 | — | -$3M | — | — | -$2M | $0 | $1M |
| 2018 | — | -$74277 | — | — | -$2M | — | $125982 |
| 2017 | — | -$1M | — | — | $1M | — | $229218 |
| 2016 | — | -$3M | — | — | -$4M | — | $179846 |
| 2015 | — | -$833136 | — | — | -$547929 | — | $2M |
| 2014 | — | $122486 | — | — | -$436402 | — | $137637 |
| 2013 | — | -$1M | — | — | $161184 | — | $55393 |
| 2012 | — | -$732342 | — | — | -$1M | — | $195704 |
| 2011 | — | -$870054 | — | — | -$909748 | — | $644365 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2M | $351516 | 70.4% | 20.1% | -$451459 | — | $5M |
| Dec '25 | $4M | $2M | 88.0% | 63.2% | $977791 | — | $3M |
| Sep '25 | $2M | -$252985 | 85.0% | -5.2% | $4M | — | $6M |
| Jun '25 | $44993 | -$639680 | 2.4% | -1415.6% | — | — | $5M |
| Mar '25 | $125 | -$373910 | -500.0% | -296896.8% | — | — | $9104 |
| Dec '24 | $0 | $147656 | — | — | — | — | $30162 |
| Sep '24 | $0 | -$625067 | — | — | — | — | $191724 |
| Jun '24 | $0 | -$487912 | — | — | — | — | $630816 |
| Mar '24 | $639893 | -$3M | 32.4% | -511.0% | — | — | $1M |
| Dec '23 | $1M | $16M | 25.5% | -75.1% | $1M | — | $709322 |
| Sep '23 | $7M | -$7M | -44.8% | -100.4% | $1M | — | $466124 |
| Jun '23 | $7M | -$6M | 6.8% | -75.9% | $978905 | — | $281625 |
| Mar '23 | $11M | -$4M | 24.3% | -36.5% | $1M | — | $802090 |
| Dec '22 | $11M | -$5M | 19.9% | -41.0% | -$731400 | — | $530110 |
| Sep '22 | $14M | -$4M | 22.3% | -28.6% | -$3M | — | $1M |
| Jun '22 | $13M | -$4M | 19.7% | -33.3% | -$4M | — | $4M |
| Mar '22 | $13M | -$3M | 31.5% | -18.5% | -$4M | — | $10M |
| Dec '21 | $10M | -$2M | 46.2% | -16.6% | -$4M | — | $13M |
| Sep '21 | $15M | $2M | 29.9% | 11.9% | -$5M | — | $19M |
| Jun '21 | $15M | -$2M | 30.1% | -9.7% | -$275910 | — | $812373 |
How the market has priced FIEE against its own fundamentals since 2023-04 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, FiEE, Inc.'s revenue has declined 33.6% per year. These are computed facts, not advice.
As of FY2025, FiEE, Inc. reported — of total debt against $3M of cash; operating income covered interest expense 173×.
In FY2025, gross margin was 86.4%, operating margin 25.0%, and net margin 17.3%.
As of Jun '26, FiEE, Inc. traded at a price-to-earnings ratio of about 33.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.