6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2M | -$19M | 62.0% | -767.0% | -$19M | — | $9M |
| 2024 | $2M | -$19M | 66.6% | -1091.8% | -$20M | — | $3M |
| 2023 | $1M | -$14M | 64.5% | -1353.4% | -$11M | — | $22M |
| 2022 | $1M | -$11M | 63.4% | -961.7% | -$11M | — | $13M |
| 2021 | $1M | -$8M | 68.6% | -706.7% | -$8M | — | $25M |
| 2020 | $1M | -$7M | 70.5% | -668.0% | -$5M | — | $3M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $424889 | $846100 | 62.7% | -994.0% | -$4M | — | $5M |
| Dec '25 | $813387 | -$4M | 62.7% | -568.3% | -$4M | — | $9M |
| Sep '25 | $729394 | -$4M | 59.7% | -500.9% | -$6M | — | $5M |
| Jun '25 | $409268 | -$5M | 61.4% | -941.1% | -$4M | — | $3M |
| Mar '25 | $341264 | -$6M | 65.6% | -1600.1% | -$5M | — | $4M |
| Dec '24 | $581576 | -$5M | 66.9% | -812.0% | -$5M | — | $3M |
| Sep '24 | $554908 | -$5M | 65.6% | -922.4% | -$6M | — | $8M |
| Jun '24 | $221484 | -$5M | 67.0% | -2023.7% | -$5M | — | $14M |
| Mar '24 | $271140 | -$4M | 67.3% | -1277.1% | -$5M | — | $18M |
| Dec '23 | $213111 | -$4M | 63.3% | -2087.9% | -$3M | — | $22M |
| Sep '23 | $244361 | -$4M | 64.7% | -1670.2% | -$3M | — | $9M |
| Jun '23 | $320514 | -$3M | 65.5% | -916.0% | -$3M | — | $11M |
| Mar '23 | $293984 | -$3M | 64.2% | -1034.6% | -$3M | — | $10M |
| Dec '22 | $234244 | -$3M | 63.5% | -1280.9% | -$3M | — | $13M |
| Sep '22 | $347456 | -$3M | 62.2% | -879.9% | -$3M | — | $16M |
| Jun '22 | $303113 | -$3M | 66.2% | -877.5% | -$3M | — | $19M |
| Mar '22 | $321405 | -$3M | 61.8% | -896.9% | -$3M | — | $22M |
| Dec '21 | $254327 | -$2M | 74.7% | -927.0% | -$2M | — | $25M |
| Sep '21 | $269581 | -$2M | 60.9% | -835.2% | -$2M | — | $27M |
| Jun '21 | $326006 | -$1M | 67.0% | -583.1% | -$3M | — | $30M |
How the market has priced FEMY against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, FEMASYS INC's revenue has grown 17.2% per year. These are computed facts, not advice.
As of FY2025, FEMASYS INC reported — of total debt against $9M of cash; operating income covered interest expense -9.3×.
In FY2025, gross margin was 62.0%, operating margin -767.0%, and net margin -812.3%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.