tradmap

FDS Financials FactSet

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 9.2% per year over the past 5 years.
  • Net income has grown faster than revenue (9.9% vs 9.2% per year).
  • Operating margin has expanded, at 32.2% in the latest year.
  • Free cash flow has grown 7.6% per year over the past 5 years.

Financial health

  • Total debt ($1.4B) exceeds cash ($338M); net debt is $1.0B.
  • Total debt has grown faster than revenue (19.0% vs 9.2% per year).
  • Operating income covered interest expense 13× in the latest year.
  • Total debt is 1.5× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 26.8% of earnings and 25.9% of free cash flow.
  • The dividend has grown 7.7% per year over the past 5 years.
Revenue & net income
$0 $1B $2B 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 27% 54% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
0% 33% 65% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $309M $617M 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $991M $2B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$2B -$347M $1B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $2.3B $597M 52.7% 32.2% 27.3% 13.9% $617M $1.4B $338M
2024 $2.2B $537M 54.1% 31.8% 28.1% 13.2% $615M $1.4B $423M
2023 $2.1B $468M 53.3% 30.2% 28.9% 11.8% $585M $1.6B $425M
2022 $1.8B $397M 52.8% 25.8% 29.8% 9.9% $487M $2.0B $503M
2021 $1.6B $400M 50.6% 29.8% 39.3% 18.0% $494M $575M $682M
2020 $1.5B $373M 53.5% 29.4% 41.6% 17.9% $428M $574M $586M
2019 $1.4B $353M 53.8% 30.5% 52.5% 22.6% $574M $360M
2018 $1.4B $267M 51.2% 27.1% 50.8% 18.8% $575M $209M
2017 $258M 46.1% 18.3% $575M $195M
2016 $339M 65.5% 33.2% $300M $228M
2015 $241M 45.3% 32.7% $35M $159M
2014 $212M 41.4% 31.9% $0 $116M
2013 $199M 36.7% 28.8% $197M
2012 $189M 34.2% 27.2% $189M
2011 $171M 33.2% 26.0% $182M

Valuation over time

How the market has priced FDS against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 19.5 39.0 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 4.2 8.4 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 1.0 2.1 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is FDS growing its revenue and profit?

Over the past 5 years, FactSet's revenue has grown 9.2% per year, and net income grown 9.9% per year. These are computed facts, not advice.

How much debt does FDS have?

As of FY2025, FactSet reported $1.4B of total debt against $338M of cash; operating income covered interest expense 13×.

What is FDS's profit margin?

In FY2025, gross margin was 52.7%, operating margin 32.2%, and net margin 25.7%.

What is FDS's P/E ratio?

As of Sep '26, FactSet traded at a price-to-earnings ratio of about 18.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.