4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $15M | $6M | 0.0% | -90.0% | -$25M | $17M | $2M |
| 2024 | $7M | $149M | 0.0% | -235.2% | -$13M | $50M | $825000 |
| 2023 | $18M | -$431M | 0.0% | -313.3% | -$24M | $7M | $672000 |
| 2022 | $16M | -$17M | 0.0% | -108.7% | -$20M | $33M | $8M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $5M | $3M | 0.0% | 120.7% | -$3M | $17M | $1M |
| Mar '25 | $2M | -$4M | 0.0% | -371.1% | $853000 | $41M | $1M |
How the market has priced FBYD against its own fundamentals since 2023-10 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, Falcon's Beyond Global, Inc.'s revenue has declined 2.3% per year. These are computed facts, not advice.
As of FY2025, Falcon's Beyond Global, Inc. reported $17M of total debt against $2M of cash; operating income covered interest expense -4.0×.
In FY2025, gross margin was —, operating margin -90.0%, and net margin 42.4%.
As of Jun '26, Falcon's Beyond Global, Inc. traded at a price-to-earnings ratio of about 131.9× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.