15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1.3B | $110M | 58.5% | 11.7% | $110M | $518M | $470M |
| 2024 | $1.2B | $83M | 58.7% | 9.7% | $78M | $327M | $171M |
| 2023 | $1.0B | $38M | 58.1% | 8.8% | $61M | $360M | $221M |
| 2022 | $886M | $50M | 59.6% | 8.5% | $35M | $313M | $206M |
| 2021 | $730M | $9M | 61.6% | 4.3% | $23M | $311M | $254M |
| 2020 | $823M | -$68M | 54.6% | -5.9% | $21M | $251M | $305M |
| 2019 | $847M | $3M | 58.4% | 5.5% | $65M | $239M | $158M |
| 2018 | $812M | $37M | 59.3% | 8.3% | $49M | $417M | $285M |
| 2017 | $748M | $31M | 58.2% | 7.1% | $26M | $285M | $164M |
| 2016 | — | -$81M | — | — | $55M | $284M | $66M |
| 2015 | — | -$89M | — | — | $56M | $198M | $59M |
| 2014 | — | -$68M | — | — | $52M | $428M | $55M |
| 2013 | — | $22M | — | — | $74M | $246M | $29M |
| 2012 | — | $137M | — | — | $93M | $222M | $40M |
| 2011 | — | $122M | — | — | $119M | $18M | $24M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $447M | $49M | 58.2% | 15.2% | $38M | $519M | $354M |
| Dec '25 | $382M | $44M | 58.4% | 15.9% | $32M | $519M | $466M |
| Sep '25 | $337M | $27M | 59.0% | 11.0% | $36M | $518M | $470M |
| Jun '25 | $311M | $27M | 59.1% | 11.6% | $26M | $518M | $472M |
| Mar '25 | $306M | $25M | 58.3% | 11.2% | $29M | $621M | $505M |
| Dec '24 | $320M | $31M | 57.9% | 13.1% | $20M | $328M | $175M |
| Sep '24 | $295M | $15M | 59.5% | 8.8% | $24M | $327M | $171M |
| Jun '24 | $281M | $18M | 59.2% | 7.9% | $31M | $361M | $218M |
| Mar '24 | $286M | $21M | 58.7% | 9.6% | $9M | $361M | $229M |
| Dec '23 | $300M | $28M | 57.5% | 12.4% | $14M | $361M | $219M |
| Sep '23 | $270M | $10M | 58.9% | 6.1% | $15M | $360M | $221M |
| Jun '23 | $256M | $18M | 58.2% | 8.1% | $18M | $360M | $238M |
| Mar '23 | $258M | -$7M | 57.7% | 10.3% | $24M | $359M | $243M |
| Dec '22 | $264M | $17M | 57.7% | 10.7% | $4M | $359M | $208M |
| Sep '22 | $233M | $7M | 59.0% | 6.4% | $4M | $313M | $206M |
| Jun '22 | $216M | $12M | 60.0% | 6.3% | $10M | $313M | $222M |
| Mar '22 | $216M | $15M | 59.7% | 11.2% | $16M | $312M | $255M |
| Dec '21 | $221M | $16M | 59.8% | 10.1% | $4M | $312M | $233M |
| Sep '21 | $192M | $2M | 62.0% | 4.1% | $4M | $311M | $254M |
| Jun '21 | $174M | -$3M | 62.1% | 2.1% | $8M | $261M | $284M |
How the market has priced EZPW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Ezcorp Inc's revenue has grown 9.1% per year. These are computed facts, not advice.
As of FY2025, Ezcorp Inc reported $518M of total debt against $470M of cash; operating income covered interest expense 6.5×.
In FY2025, gross margin was 58.5%, operating margin 11.7%, and net margin 8.6%.
As of Jun '26, Ezcorp Inc traded at a price-to-earnings ratio of about 18.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.