15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $11.1B | $810M | 0.0% | 9.5% | 34.4% | 16.6% | $953M | — | $1.3B |
| 2024 | $10.6B | $810M | 0.0% | 9.8% | 36.4% | 17.0% | $683M | — | $1.1B |
| 2023 | $9.3B | $753M | 0.0% | 10.1% | 31.5% | 16.6% | $1.0B | — | $1.5B |
| 2022 | $17.1B | $1.4B | 0.0% | 10.7% | 43.6% | 24.3% | $2.0B | — | $2.0B |
| 2021 | $16.5B | $1.4B | 0.0% | 11.6% | 40.5% | 18.6% | $832M | — | $1.7B |
| 2020 | $9.6B | $696M | 0.0% | 9.8% | 26.2% | 14.1% | $607M | — | $1.5B |
| 2019 | $7.9B | $590M | 0.0% | 9.7% | 26.9% | 16.0% | $725M | — | $1.2B |
| 2018 | $8.1B | $618M | 0.0% | 9.8% | 31.1% | 18.7% | $525M | — | $924M |
| 2017 | $6.9B | $489M | 0.0% | 10.1% | 24.6% | 15.7% | $394M | — | $1.1B |
| 2016 | $6.1B | $431M | 0.0% | 11.0% | 23.4% | 15.4% | $470M | — | $974M |
| 2015 | — | $457M | — | — | 27.0% | 17.8% | $522M | — | $808M |
| 2014 | — | $377M | — | — | 20.2% | 13.1% | $357M | — | $927M |
| 2013 | — | $349M | — | — | 16.7% | 11.6% | $354M | — | $1.2B |
| 2012 | — | $333M | — | — | 16.4% | 11.3% | $323M | — | $1.3B |
| 2011 | — | $386M | — | — | 19.2% | 13.5% | $379M | — | $1.3B |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $3.5B | $266M | 0.0% | 10.0% | 12.6% | 5.2% | $167M | — | $1.0B |
| Mar '26 | $2.8B | $230M | 0.0% | 10.6% | 10.1% | 4.8% | $297M | — | $1.3B |
| Dec '25 | $2.9B | $201M | 0.0% | 8.8% | 8.5% | 4.1% | $270M | — | $1.3B |
| Sep '25 | $2.9B | $222M | 0.0% | 10.0% | 9.7% | 4.7% | $190M | — | $1.2B |
| Jun '25 | $2.7B | $184M | 0.0% | 9.3% | 8.4% | 3.8% | $163M | — | $1.2B |
| Mar '25 | $2.7B | $204M | 0.0% | 10.0% | 8.9% | 4.3% | $329M | — | $1.3B |
| Dec '24 | $3.0B | $236M | 0.0% | 10.2% | 10.6% | 5.0% | $240M | — | $1.1B |
| Sep '24 | $3.0B | $230M | 0.0% | 10.1% | 9.7% | 4.4% | $78M | — | $1.3B |
| Jun '24 | $2.4B | $175M | 0.0% | 9.2% | 8.1% | 3.7% | $119M | — | $1.3B |
| Mar '24 | $2.2B | $169M | 0.0% | 9.7% | 7.7% | 3.8% | $247M | — | $1.4B |
| Dec '23 | $2.3B | $159M | 0.0% | 8.8% | 6.6% | 3.5% | $148M | — | $1.5B |
| Sep '23 | $2.2B | $171M | 0.0% | 9.9% | 6.9% | 3.7% | $182M | — | $1.6B |
| Jun '23 | $2.2B | $197M | 0.0% | 11.1% | 7.7% | 4.3% | $148M | — | $1.7B |
| Mar '23 | $2.6B | $226M | 0.0% | 10.6% | 7.2% | 4.2% | $536M | — | $2.4B |
| Dec '22 | $3.4B | $219M | 0.0% | 9.6% | 7.1% | 3.9% | $468M | — | $2.0B |
| Sep '22 | $4.4B | $414M | 0.0% | 12.1% | 11.9% | 6.3% | $654M | — | $2.2B |
| Jun '22 | $4.6B | $378M | 0.0% | 11.0% | 10.7% | 5.1% | $520M | — | $2.0B |
| Mar '22 | $4.7B | $346M | 0.0% | 9.9% | 9.0% | 4.4% | $400M | — | $2.1B |
| Dec '21 | $5.4B | $453M | 0.0% | 11.6% | 13.0% | 6.0% | $294M | — | $1.7B |
| Sep '21 | $4.3B | $359M | 0.0% | 11.3% | 10.5% | 5.1% | $168M | — | $1.8B |
How the market has priced EXPD against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Expeditors International's revenue has grown 2.9% per year, and net income grown 3.1% per year. These are computed facts, not advice.
As of FY2025, Expeditors International reported — of total debt against $1.3B of cash.
In FY2025, gross margin was —, operating margin 9.5%, and net margin 7.3%.
As of Sep '26, Expeditors International traded at a price-to-earnings ratio of about 30.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.