14 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 0.8% per year over the past 5 years.
Net income has grown slower than revenue (-30.2% vs 0.8% per year).
Operating margin has expanded, at 10.1% in the latest year.
Free cash flow has grown 6.4% per year over the past 5 years.
Financial health
Total debt has grown in line with revenue (0.4% vs 0.8% per year).
Operating income covered interest expense 255× in the latest year, up from 20× 5 years ago.
Shareholder returns
Dividends have been paid for 4 consecutive years, consuming 97.1% of earnings and 99.3% of free cash flow.
The dividend has grown 18.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$615M
$52M
60.5%
10.1%
$50M
—
$76M
2024
$646M
$64M
60.8%
12.1%
$71M
—
$70M
2023
$791M
$106M
60.7%
17.3%
$87M
—
$62M
2022
$818M
—
59.3%
16.9%
$56M
—
$110M
2021
$685M
—
0.0%
0.0%
—
—
$105M
2021
$685M
—
57.4%
11.3%
$118M
$50M
$105M
2020
$590M
—
0.0%
0.0%
—
—
$80M
2020
$590M
—
54.8%
2.5%
$37M
$50M
$72M
2019
$747M
—
54.8%
4.5%
$46M
—
$21M
2018
$767M
—
54.2%
6.4%
$30M
—
$22M
2017
$763M
—
55.0%
7.6%
$61M
—
$58M
2012
—
$50M
—
—
$15M
$155M
$80M
2011
—
$29M
—
—
$54M
$165M
$79M
2010
—
-$44M
—
—
$41M
—
$74M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$136M
$6M
59.4%
4.8%
$12M
—
$67M
Dec '25
$150M
$12M
60.9%
9.5%
-$5M
—
$64M
Sep '25
$147M
$10M
61.4%
6.8%
$14M
—
$74M
Jun '25
$160M
—
59.9%
9.5%
$23M
—
$76M
Mar '25
$143M
$10M
61.2%
7.7%
$8M
—
$66M
Dec '24
$157M
$15M
60.3%
11.5%
$8M
—
$57M
Sep '24
$154M
$15M
60.8%
11.4%
$11M
—
$59M
Jun '24
$169M
—
60.8%
13.4%
$24M
—
$70M
Mar '24
$146M
—
61.3%
10.5%
$21M
—
$64M
Dec '23
$167M
—
60.2%
13.0%
$12M
—
$55M
Sep '23
$164M
—
61.1%
11.2%
$13M
—
$57M
Jun '23
$187M
—
61.5%
16.9%
$23M
—
$62M
Mar '23
$186M
—
59.9%
15.5%
$31M
—
$61M
Dec '22
$203M
—
61.0%
18.2%
-$3M
—
$85M
Sep '22
$215M
—
60.4%
18.5%
$35M
—
$93M
Jun '22
$230M
—
58.2%
18.3%
$25M
—
$110M
Mar '22
$198M
—
60.4%
16.5%
$12M
—
$95M
Dec '21
$208M
—
58.8%
17.4%
$4M
—
$105M
Sep '21
$182M
—
59.9%
15.0%
$15M
—
$94M
Jun '21
$178M
—
58.7%
13.5%
$26M
$50M
$105M
Valuation over time
How the market has priced ETD against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 6.8× (Jun '23) to 10.8× (Jun '26).
The price-to-sales ratio has risen from 0.9× (Mar '23) to 0.9× (Jun '26).
The dividend yield has risen from 6.9% (Mar '23) to 9.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ETD growing its revenue and profit?
Over the past 5 years, Ethan Allen Interiors Inc's revenue has grown 0.8% per year, and net income declined 30.2% per year. These are computed facts, not advice.
How much debt does ETD have?
As of FY2025, Ethan Allen Interiors Inc reported — of total debt against $76M of cash; operating income covered interest expense 255×.
What is ETD's profit margin?
In FY2025, gross margin was 60.5%, operating margin 10.1%, and net margin 8.4%.
What is ETD's P/E ratio?
As of Jun '26, Ethan Allen Interiors Inc traded at a price-to-earnings ratio of about 10.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.