15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 1.9% per year over the past 5 years.
Free cash flow has grown 23.0% per year over the past 5 years.
Financial health
Total debt has grown slower than revenue (-7.2% vs 1.9% per year).
Operating income covered interest expense 1.3× in the latest year.
Shareholder returns
Dividends have been paid for 13 consecutive years, consuming 32.5% of earnings.
The dividend has declined 8.6% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$767M
$73M
0.0%
17.7%
6.9%
1.6%
—
—
$133M
2024
$767M
$80M
0.0%
20.7%
7.8%
1.8%
—
—
$385M
2023
$738M
$84M
0.0%
19.9%
8.6%
2.0%
$63M
—
$347M
2022
$726M
$63M
0.0%
17.5%
6.6%
1.5%
$125M
—
$264M
2021
—
-$13M
—
—
-1.3%
-0.3%
-$186M
—
$424M
2020
—
-$23M
—
—
-2.2%
-0.6%
$78M
—
$527M
2019
—
$84M
—
—
6.9%
2.1%
-$23M
—
$234M
2018
—
$117M
—
—
9.5%
2.8%
$23M
$609M
$205M
2017
—
$118M
—
—
10.1%
3.0%
-$34M
$717M
$464M
2016
—
$107M
—
—
9.3%
2.8%
$17M
$759M
$554M
2015
—
$80M
—
—
15.2%
2.4%
$46M
$748M
$47M
2014
—
$70M
—
—
15.0%
2.1%
-$359M
$899M
$46M
2013
—
-$37M
—
—
-9.7%
-1.5%
—
$883M
$61M
2012
—
$49M
—
—
—
5.0%
—
—
—
2011
—
$57M
—
—
—
—
—
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$197M
-$40M
0.0%
-70.5%
-3.8%
-0.9%
—
—
$86M
Mar '26
$190M
$3M
0.0%
15.5%
0.3%
0.1%
—
—
$69M
Dec '25
$199M
$32M
0.0%
17.8%
3.0%
0.7%
—
—
$133M
Sep '25
$197M
$14M
0.0%
19.9%
1.3%
0.3%
—
—
$154M
Jun '25
$191M
$11M
0.0%
18.4%
1.1%
0.3%
—
—
$95M
Mar '25
$180M
$16M
0.0%
14.4%
1.5%
0.4%
—
—
$188M
Dec '24
$197M
$19M
0.0%
21.8%
1.8%
0.4%
—
—
$385M
Sep '24
$199M
$23M
0.0%
22.7%
2.2%
0.5%
-$65M
—
$422M
Jun '24
$189M
$29M
0.0%
20.8%
2.8%
0.6%
$19M
—
$536M
Mar '24
$181M
$10M
0.0%
17.2%
1.0%
0.2%
$23M
—
$334M
Dec '23
—
$16M
—
—
1.6%
0.4%
-$9M
—
$347M
Sep '23
—
$20M
—
—
2.0%
0.5%
$34M
—
$354M
Jun '23
—
$37M
—
—
3.8%
0.9%
-$13M
—
$315M
Mar '23
—
$12M
—
—
1.2%
0.3%
$52M
—
$273M
Dec '22
—
$22M
—
—
2.3%
0.5%
$22M
—
$264M
Sep '22
—
$10M
—
—
1.1%
0.2%
$72M
—
$387M
Jun '22
—
$49M
—
—
5.1%
1.2%
$3M
—
$359M
Mar '22
—
-$17M
—
—
-1.8%
-0.4%
$29M
—
$430M
Dec '21
—
-$4M
—
—
-0.4%
-0.1%
-$288M
—
$424M
Sep '21
—
-$10M
—
—
-1.0%
-0.2%
$62M
—
$582M
Valuation over time
How the market has priced ESRT against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 17.6× (Mar '23) to 10.3× (Sep '26).
The price-to-sales ratio has fallen from 1.5× (Mar '23) to 1.0× (Sep '26).
The dividend yield has risen from 2.1% (Mar '23) to 3.1% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ESRT growing its revenue and profit?
Over the past 5 years, Empire State Realty Trust, Inc.'s revenue has grown 1.9% per year. These are computed facts, not advice.
How much debt does ESRT have?
As of FY2025, Empire State Realty Trust, Inc. reported — of total debt against $133M of cash; operating income covered interest expense 1.3×.
What is ESRT's profit margin?
In FY2025, gross margin was —, operating margin 17.7%, and net margin 9.5%.
What is ESRT's P/E ratio?
As of Sep '26, Empire State Realty Trust, Inc. traded at a price-to-earnings ratio of about 10.3× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.